Energy -
Oil & Gas Integrated - NYSE - BR
$ 13.04
0.695 %
$ 81.1 B
Market Cap
5.09
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Petróleo Brasileiro S.A. - Petrobras
| Revenue | 106 B |
| Cost Of Revenue | 49.9 B |
| Gross Profit | 55.6 B |
| Operating Expenses | 54 B |
| Operating Income | 47.5 B |
| Other Expenses | 21.8 B |
| Net Income | 25.7 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||
| Revenue | 105 541.8 | 124 474.0 | 83 966.0 | 53 683.0 | 76 589.0 | 84 638.0 | 88 827.0 | 81 405.0 | 97 314.0 | 143 657.0 | 141 462.0 | 144 103.0 | 244 176.0 | 120 052.0 | 91 869.0 | 118 257.0 | 87 735.0 | 72 347.0 | 56 324.0 | 37 452.0 | 30 797.0 | 22 612.0 | 24 549.0 | 26 955.0 | 16 358.0 |
| GROSS PROFIT | |||||||||||||||||||||||||
| Cost Of Revenue | 49 898.2 | 59 486.0 | 43 164.0 | 29 195.0 | 45 732.0 | 52 184.0 | 60 147.0 | 55 417.0 | 67 485.0 | 109 477.0 | 108 254.0 | 107 534.0 | 166 939.0 | 70 694.0 | 49 251.0 | 72 865.0 | 49 789.0 | 40 995.0 | 30 837.0 | 20 916.0 | 15 416.0 | 11 941.0 | 13 211.0 | 13 449.0 | 8 780.0 |
| Gross Profit | 55 643.7 | 64 988.0 | 40 802.0 | 24 488.0 | 30 857.0 | 32 454.0 | 28 680.0 | 25 988.0 | 29 829.0 | 34 180.0 | 33 208.0 | 36 569.0 | 77 237.0 | 49 358.0 | 42 618.0 | 45 392.0 | 37 946.0 | 31 352.0 | 25 487.0 | 16 536.0 | 15 381.0 | 10 671.0 | 11 338.0 | 13 506.0 | 7 578.0 |
| OPERATING INCOME | |||||||||||||||||||||||||
| Operating Expenses | 53 974.0 | 9 415.0 | 8 411.0 | 7 976.0 | 10 835.0 | 12 001.0 | 15 221.0 | 11 524.0 | 15 550.0 | 20 985.0 | 17 461.0 | 18 175.0 | 31 834.0 | 24 798.0 | 20 430.0 | 19 579.0 | 16 234.0 | 11 064.0 | 8 172.0 | 6 070.0 | 4 410.0 | 4 178.0 | 3 907.0 | 4 346.0 | 3 504.0 |
| Selling, General and Administrative Expenses | 8 278.0 | 6 406.0 | 7 255.0 | 5 435.0 | 8 458.0 | 10 928.0 | 9 203.0 | 10 018.0 | 9 339.0 | 14 235.0 | 11 531.0 | 11 816.0 | 17 597.0 | 9 729.0 | 7 739.0 | 8 270.0 | 6 250.0 | 6 070.0 | 4 474.0 | 2 901.0 | 2 091.0 | 1 741.0 | 1 751.0 | 1 927.0 | 1 282.0 |
| Research and Development Expenses | 724.5 | 792.0 | 563.0 | 355.0 | 576.0 | 641.0 | 572.0 | 523.0 | 630.0 | 1 099.0 | 1 132.0 | 1 143.0 | 6 872.0 | 993.0 | 681.0 | 941.0 | 881.0 | 727.0 | 399.0 | 248.0 | 201.0 | 147.0 | 132.0 | 152.0 | 108.0 |
| Operating Income | 47 493.1 | 57 114.0 | 35 896.0 | 19 291.0 | 20 614.0 | 23 580.0 | 13 553.0 | 15 551.0 | 14 802.0 | 15 380.0 | 17 316.0 | 10 549.0 | 52 332.0 | 27 603.0 | 24 244.0 | 27 433.0 | 23 062.0 | 21 289.0 | 19 862.0 | 11 412.0 | 12 665.0 | 10 019.0 | 10 629.0 | 10 721.0 | 7 786.0 |
| PRE-TAX INCOME | |||||||||||||||||||||||||
| Interest Income Expense | 3 620.0 | 3 311.0 | 4 977.0 | 5 771.0 | 6 684.0 | 5 675.0 | 5 412.0 | 6 035.0 | 5 085.0 | 3 134.0 | 1 570.0 | 1 345.0 | 2 422.0 | 1 643.0 | 1 295.0 | 848.0 | 242.0 | 1 340.0 | 955.0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (12 097.1) | (3 589.0) | (2 776.0) | (19 517.0) | (8 915.0) | (11 946.0) | (8 202.0) | (19 357.0) | (24 452.0) | (23 123.0) | (1 796.0) | (3 159.0) | (1 340.0) | (488.0) | (127.0) | 1 179.0 | (1 423.0) | (704.0) | (1 643.0) | (1 699.0) | (1 686.0) | (3 029.0) | (2 639.0) | (1 295.0) | (3 098.0) |
| Pre-Tax Income | 35 396.0 | 53 525.0 | 28 225.0 | (226.0) | 12 003.0 | 10 827.0 | 1 997.0 | (3 665.0) | (9 748.0) | (8 824.0) | 13 410.0 | 14 493.0 | 44 351.0 | 25 831.0 | 22 061.0 | 26 992.0 | 19 299.0 | 19 161.0 | 14 592.0 | 8 935.0 | 8 773.0 | 3 464.0 | 4 792.0 | 7 865.0 | 976.0 |
| NET INCOME | |||||||||||||||||||||||||
| Tax Provision | 10 401.0 | 16 770.0 | 8 239.0 | (1 174.0) | 4 200.0 | 4 256.0 | 1 828.0 | 684.0 | (1 137.0) | (1 321.0) | 2 578.0 | 3 562.0 | 11 241.0 | 6 356.0 | 5 238.0 | 9 259.0 | 5 888.0 | 5 691.0 | 4 441.0 | 2 231.0 | 2 663.0 | 1 153.0 | 1 389.0 | 2 523.0 | 249.0 |
| Net Income | 24 884.0 | 36 623.0 | 19 875.0 | 1 141.0 | 7 803.0 | 7 173.0 | (91.0) | (4 838.0) | (8 450.0) | (7 367.0) | 11 094.0 | 11 034.0 | 33 313.0 | 19 184.0 | 15 504.0 | 18 879.0 | 13 138.0 | 12 826.0 | 10 344.0 | 6 190.0 | 6 559.0 | 2 311.0 | 3 491.0 | 5 342.0 | 727.0 |
| EPS | 3.83 | 5.62 | 3.05 | 0.17 | 1.2 | 1.1 | 0.014 | 0.74 | 1.3 | 1.13 | 1.7 | 1.69 | 5.1 | 3.88 | 3.54 | 4.3 | 3 | 2.92 | 2.36 | 1.41 | 0.75 | 0.53 | 0.8 | 1.23 | 0.34 |