Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 248.9 | ||||||||||
CAPEX | (9.6) | ||||||||||
Maintenance CAPEX | (6.7) | ||||||||||
Cash Flow For Owners | 242.2 | 248.0 | 253.9 | 259.9 | 266.1 | 272.5 | 278.9 | 285.6 | 292.4 | 299.3 | 5 748.6 |