Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 83.8 | ||||||||||
CAPEX | (135.5) | ||||||||||
Maintenance CAPEX | (94.9) | ||||||||||
Cash Flow For Owners | (11.1) | (15.0) | (20.2) | (27.3) | (36.9) | (49.8) | (67.2) | (90.7) | (122.5) | (165.4) | (4 187.4) |