Real Estate -
REIT - Specialty - NYSE - US
$ 17.95
0.617 %
$ 3 B
Market Cap
11.58
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Outfront Media Inc.
| Revenue | 1.83 B |
| Cost Of Revenue | 949 M |
| Gross Profit | 882 M |
| Operating Expenses | 456 M |
| Operating Income | 426 M |
| Other Expenses | 167 M |
| Net Income | 258 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||
| Revenue | 1 830.9 | 1 820.6 | 1 772.1 | 1 463.9 | 1 236.3 | 1 782.2 | 1 606.2 | 1 520.5 | 1 513.9 | 1 513.8 | 1 353.8 | 1 294.0 | 1 284.6 | 1 277.1 | 1 214.1 |
| GROSS PROFIT | |||||||||||||||
| Cost Of Revenue | 949.0 | 968.3 | 911.4 | 784.0 | 710.8 | 958.6 | 859.9 | 835.2 | 818.1 | 833.1 | 726.5 | 686.9 | 700.1 | 689.4 | 687.0 |
| Gross Profit | 881.9 | 852.3 | 860.7 | 679.9 | 525.5 | 823.6 | 746.3 | 685.3 | 695.8 | 680.7 | 627.3 | 607.1 | 584.5 | 587.7 | 527.1 |
| OPERATING INCOME | |||||||||||||||
| Operating Expenses | 456.4 | 1 110.7 | 572.8 | 513.6 | 460.9 | 518.0 | 472.0 | 451.5 | 489.0 | 487.4 | 426.5 | 395.6 | 378.6 | 390.3 | 395.6 |
| Selling, General and Administrative Expenses | 447.9 | 429.7 | 422.1 | 368.2 | 315.1 | 323.5 | 287.0 | 261.7 | 264.8 | 258.3 | 224.3 | 199.8 | 181.8 | 178.4 | 181.4 |
| Research and Development Expenses | 0 | 0 | 0.0879 | 0.0216 | 0.0473 | 0.0818 | 0.0677 | 0.0823 | 0.0601 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 425.5 | (258.4) | 287.7 | 168.3 | 72.5 | 309.1 | 234.8 | 241.7 | 204.9 | 86.4 | 183.1 | 238.8 | 201.2 | 192.4 | 126.5 |
| PRE-TAX INCOME | |||||||||||||||
| Interest Income Expense | 156.2 | 158.4 | 131.8 | 130.4 | 131.1 | 134.9 | 125.7 | 116.9 | 113.8 | 114.8 | 84.8 | 0 | 0 | 0 | 0 |
| Total Other Income | (156.4) | (166.2) | (132.0) | (136.7) | (131.0) | (163.3) | (126.1) | (116.6) | (113.9) | (115.2) | (85.1) | (1.2) | (5.7) | (4.2) | (4.9) |
| Pre-Tax Income | 269.1 | (424.6) | 155.7 | 31.6 | (58.5) | 145.8 | 108.7 | 125.1 | 91.0 | (28.8) | 98.0 | 237.6 | 200.2 | 193.2 | 126.6 |
| NET INCOME | |||||||||||||||
| Tax Provision | 11.0 | 4.0 | 9.4 | (3.4) | 1.1 | 10.9 | 4.9 | 4.1 | 5.4 | 5.4 | (206.0) | 96.6 | 89.0 | 87.8 | 57.1 |
| Net Income | 258.2 | (430.4) | 147.9 | 35.6 | (59.6) | 140.1 | 107.9 | 125.8 | 90.9 | (29.4) | 306.9 | 143.5 | 113.4 | 107.1 | 71.3 |
| EPS | 1.59 | 2.73 | 0.84 | 0.24 | 0.41 | 0.97 | 0.77 | 0.9 | 0.66 | 0.21 | 2.69 | 1.2 | 0.95 | 0.89 | 0.59 |