Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 299.2 | ||||||||||
CAPEX | (78.1) | ||||||||||
Maintenance CAPEX | (54.7) | ||||||||||
Cash Flow For Owners | 244.5 | 253.1 | 261.9 | 271.1 | 280.6 | 290.4 | 300.6 | 311.1 | 322.0 | 333.3 | 6 470.5 |