Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 233.4 | ||||||||||
CAPEX | (1.8) | ||||||||||
Maintenance CAPEX | (1.3) | ||||||||||
Cash Flow For Owners | 1 232.1 | 1 359.2 | 1 499.3 | 1 653.9 | 1 824.4 | 2 012.4 | 2 219.9 | 2 448.8 | 2 701.2 | 2 979.7 | 61 658.1 |