Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 410.9 | ||||||||||
CAPEX | (487.7) | ||||||||||
Maintenance CAPEX | (341.4) | ||||||||||
Cash Flow For Owners | 69.5 | 77.3 | 85.8 | 95.3 | 105.9 | 117.7 | 130.7 | 145.2 | 161.3 | 179.2 | 3 734.7 |