image
Onto Innovation Inc. ONTO
Technology - Semiconductors - NYSE - US
Watchlist
$ 125.19
-1.58 %
$ 6.11 B
Market Cap
30.23
P/E
INCOME STATEMENT
987 M REVENUE
21.01%
Growth Rates
1Year 21.01%
3Years 7.77%
5Years 26.41%
7Years 21.33%
10Years 18.47%
187 M OPERATING INCOME
61.19%
Growth Rates
1Year 61.19%
3Years 6.16%
5Years 103.29%
7Years 17.84%
10Years 64.48%
202 M NET INCOME
66.45%
Growth Rates
1Year 66.45%
3Years 12.31%
5Years 153.93%
7Years 29.56%
10Years 46.48%
EFFICIENCY
Earnings Waterfall Onto Innovation Inc.
image
Revenue 987 M
Cost Of Revenue 472 M
Gross Profit 515 M
Operating Expenses 328 M
Operating Income 187 M
Other Expenses -14.6 M
Net Income 202 M
1b1b900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00987m(472m)515m(328m)187m15m202mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Jan-2022 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Jan-2011 Jan-2010 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Jan-2005 Jan-2004 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995
REVENUE
Revenue 987.3 815.9 1 005.2 788.9 556.5 305.9 273.8 255.1 232.8 221.7 181.2 176.2 218.5 187.2 195.3 78.7 131.0 160.1 201.2 82.9 84.2 58.5 57.4 79.4 88.1 38.1 20.1 36.7 30.3 22.8
GROSS PROFIT
Cost Of Revenue 472.0 395.6 466.0 359.8 278.0 170.9 125.5 120.5 109.2 102.3 85.7 85.5 102.8 86.8 91.4 49.8 87.4 78.9 103.7 44.4 44.6 33.2 33.6 39.8 41.2 16.7 12.4 15.7 14.2 11.6
Gross Profit 515.3 420.3 539.2 429.1 278.5 135.0 148.3 134.6 123.6 119.4 95.5 90.7 115.7 100.4 103.9 28.9 43.7 81.2 97.4 38.5 39.7 25.3 23.9 39.6 46.9 21.4 7.7 21.0 16.1 11.2
OPERATING INCOME
Operating Expenses 328.2 304.2 302.5 272.7 251.8 140.1 97.2 88.3 85.8 86.6 96.8 84.1 81.4 78.9 73.3 61.0 298.6 67.7 76.2 33.1 31.9 24.8 23.3 24.1 24.5 16.6 17.2 11.8 9.9 8.5
Selling, General and Administrative Expenses 162.0 144.9 135.3 125.2 113.4 81.3 46.6 39.4 38.6 43.2 53.8 41.5 40.2 40.8 38.2 33.6 34.0 33.2 34.7 20.4 15.2 10.6 11.0 12.2 14.5 9.6 7.1 8.8 7.2 5.9
Research and Development Expenses 116.8 104.4 112.0 96.1 84.6 48.4 49.1 47.0 45.0 41.2 40.6 40.0 39.3 36.3 33.4 26.0 31.6 30.0 37.5 11.9 15.8 13.4 11.8 11.6 9.0 5.0 5.1 3.0 2.8 2.6
Operating Income 187.1 116.1 236.7 156.4 26.7 (5.7) 51.1 59.3 52.3 32.8 (1.3) 6.6 34.3 21.5 30.6 (32.1) (255.0) 12.6 21.2 5.4 7.7 0.5 (2.9) 15.5 22.4 4.8 (9.5) 9.1 6.2 2.6
PRE-TAX INCOME
Interest Income Expense 0 0 5.0 0 0 3.7 2.2 1.0 2.9 5.8 5.4 5.1 4.4 1.3 0.2 0.3 0 0 0 0 0 0 0 0 0 0 4.2 0.4 0.3 0.2
Total Other Income 33.3 16.5 4.9 (0.7) 0.2 4.4 2.3 0.5 (2.5) (6.0) (5.4) (5.1) (4.9) (1.1) 88 K (0.7) (170.3) 4.1 3.2 1.4 1.9 1.6 2.0 2.8 2.2 (3.7) (4.0) 0.3 0.5 0.9
Pre-Tax Income 220.4 132.6 241.6 155.7 26.9 (0.6) 53.3 59.8 49.9 26.8 (6.7) 1.5 29.4 20.4 30.5 (31.9) (253.8) 16.7 24.4 6.8 9.6 2.1 (0.8) 18.2 24.6 1.1 (13.5) 9.4 6.7 3.5
NET INCOME
Tax Provision 18.8 11.4 18.2 13.3 (4.2) (2.5) 8.2 26.9 12.9 8.9 (2.1) (1.9) (14.5) (4.8) 3.5 (2.2) (4.1) 4.8 11.7 1.8 2.9 0.3 0.6 6.5 (0.4) (2.2) 0.6 3.6 2.7 (0.8)
Net Income 201.7 121.2 223.3 142.3 31.0 1.9 45.1 32.9 37.0 18.0 (4.6) 3.5 43.9 25.2 27.0 (29.6) (249.7) 11.9 12.7 5.0 6.8 1.8 (1.4) 11.7 23.6 2.9 (14.1) 5.8 4.0 4.3
EPS 4.09 2.47 4.52 2.89 0.63 0.0642 1.42 1.05 1.19 0.57 0.14 0.11 1.36 0.98 1.07 0.96 8.16 0.41 0.47 0.29 0.4 0.11 0.0883 0.74 1.6 0.3 3.13 0.66 0.47 0.52