Technology - Semiconductors - NYSE - US
$ 158.54
-3.77 %
$ 7.83 B
Market Cap
42.73
P/E
INCOME STATEMENT
816 M
REVENUE
116 M
OPERATING INCOME
121 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Onto Innovation Inc.
| Revenue | 816 M |
| Cost Of Revenue | 396 M |
| Gross Profit | 420 M |
| Operating Expenses | 304 M |
| Operating Income | 116 M |
| Other Expenses | -5.08 M |
| Net Income | 121 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Jan-2022 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Jan-2011 | Jan-2010 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Jan-2005 | Jan-2004 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||
| Revenue | 815.9 | 1 005.2 | 788.9 | 556.5 | 305.9 | 273.8 | 255.1 | 232.8 | 221.7 | 181.2 | 176.2 | 218.5 | 187.2 | 195.3 | 78.7 | 131.0 | 160.1 | 201.2 | 82.9 | 84.2 | 58.5 | 57.4 | 79.4 | 88.1 | 38.1 | 20.1 | 36.7 | 30.3 | 22.8 |
| GROSS PROFIT | |||||||||||||||||||||||||||||
| Cost Of Revenue | 395.6 | 466.0 | 359.8 | 278.0 | 170.9 | 125.5 | 120.5 | 109.2 | 102.3 | 85.7 | 85.5 | 102.8 | 86.8 | 91.4 | 49.8 | 87.4 | 78.9 | 103.7 | 44.4 | 44.6 | 33.2 | 33.6 | 39.8 | 41.2 | 16.7 | 12.4 | 15.7 | 14.2 | 11.6 |
| Gross Profit | 420.3 | 539.2 | 429.1 | 278.5 | 135.0 | 148.3 | 134.6 | 123.6 | 119.4 | 95.5 | 90.7 | 115.7 | 100.4 | 103.9 | 28.9 | 43.7 | 81.2 | 97.4 | 38.5 | 39.7 | 25.3 | 23.9 | 39.6 | 46.9 | 21.4 | 7.7 | 21.0 | 16.1 | 11.2 |
| OPERATING INCOME | |||||||||||||||||||||||||||||
| Operating Expenses | 304.2 | 302.5 | 272.7 | 251.8 | 140.1 | 97.2 | 88.3 | 85.8 | 86.6 | 96.8 | 84.1 | 81.4 | 78.9 | 73.3 | 61.0 | 298.6 | 67.7 | 76.2 | 33.1 | 31.9 | 24.8 | 23.3 | 24.1 | 24.5 | 16.6 | 17.2 | 11.8 | 9.9 | 8.5 |
| Selling, General and Administrative Expenses | 144.9 | 135.3 | 125.2 | 113.4 | 81.3 | 46.6 | 39.4 | 38.6 | 43.2 | 53.8 | 41.5 | 40.2 | 40.8 | 38.2 | 33.6 | 34.0 | 33.2 | 34.7 | 20.4 | 15.2 | 10.6 | 11.0 | 12.2 | 14.5 | 9.6 | 7.1 | 8.8 | 7.2 | 5.9 |
| Research and Development Expenses | 104.4 | 112.0 | 96.1 | 84.6 | 48.4 | 49.1 | 47.0 | 45.0 | 41.2 | 40.6 | 40.0 | 39.3 | 36.3 | 33.4 | 26.0 | 31.6 | 30.0 | 37.5 | 11.9 | 15.8 | 13.4 | 11.8 | 11.6 | 9.0 | 5.0 | 5.1 | 3.0 | 2.8 | 2.6 |
| Operating Income | 116.1 | 236.7 | 156.4 | 26.7 | (5.7) | 51.1 | 59.3 | 52.3 | 32.8 | (1.3) | 6.6 | 34.3 | 21.5 | 30.6 | (32.1) | (255.0) | 12.6 | 21.2 | 5.4 | 7.7 | 0.5 | (2.9) | 15.5 | 22.4 | 4.8 | (9.5) | 9.1 | 6.2 | 2.6 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||
| Interest Income Expense | 0 | 5.0 | 0 | 0 | 3.7 | 2.2 | 1.0 | 2.9 | 5.8 | 5.4 | 5.1 | 4.4 | 1.3 | 0.2 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.2 | 0.4 | 0.3 | 0.2 |
| Total Other Income | 16.5 | 4.9 | (0.7) | 0.2 | 4.4 | 2.3 | 0.5 | (2.5) | (6.0) | (5.4) | (5.1) | (4.9) | (1.1) | 88 K | (0.7) | (170.3) | 4.1 | 3.2 | 1.4 | 1.9 | 1.6 | 2.0 | 2.8 | 2.2 | (3.7) | (4.0) | 0.3 | 0.5 | 0.9 |
| Pre-Tax Income | 132.6 | 241.6 | 155.7 | 26.9 | (0.6) | 53.3 | 59.8 | 49.9 | 26.8 | (6.7) | 1.5 | 29.4 | 20.4 | 30.5 | (31.9) | (253.8) | 16.7 | 24.4 | 6.8 | 9.6 | 2.1 | (0.8) | 18.2 | 24.6 | 1.1 | (13.5) | 9.4 | 6.7 | 3.5 |
| NET INCOME | |||||||||||||||||||||||||||||
| Tax Provision | 11.4 | 18.2 | 13.3 | (4.2) | (2.5) | 8.2 | 26.9 | 12.9 | 8.9 | (2.1) | (1.9) | (14.5) | (4.8) | 3.5 | (2.2) | (4.1) | 4.8 | 11.7 | 1.8 | 2.9 | 0.3 | 0.6 | 6.5 | (0.4) | (2.2) | 0.6 | 3.6 | 2.7 | (0.8) |
| Net Income | 121.2 | 223.3 | 142.3 | 31.0 | 1.9 | 45.1 | 32.9 | 37.0 | 18.0 | (4.6) | 3.5 | 43.9 | 25.2 | 27.0 | (29.6) | (249.7) | 11.9 | 12.7 | 5.0 | 6.8 | 1.8 | (1.4) | 11.7 | 23.6 | 2.9 | (14.1) | 5.8 | 4.0 | 4.3 |
| EPS | 2.47 | 4.52 | 2.89 | 0.63 | 0.0642 | 1.42 | 1.05 | 1.19 | 0.57 | 0.14 | 0.11 | 1.36 | 0.98 | 1.07 | 0.96 | 8.16 | 0.41 | 0.47 | 0.29 | 0.4 | 0.11 | 0.0883 | 0.74 | 1.6 | 0.3 | 3.13 | 0.66 | 0.47 | 0.52 |