Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 245.7 | ||||||||||
CAPEX | (31.9) | ||||||||||
Maintenance CAPEX | (22.3) | ||||||||||
Cash Flow For Owners | 223.3 | 262.4 | 308.2 | 362.1 | 425.4 | 499.7 | 587.1 | 689.7 | 810.2 | 951.8 | 20 975.5 |