Basic Materials - Chemicals - Specialty - NYSE - US
$ 41.39
-1.03 %
$ 4.83 B
Market Cap
32.85
P/E
INCOME STATEMENT
6.83 B
REVENUE
712 M
OPERATING INCOME
460 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Olin Corporation
| Revenue | 6.83 B |
| Cost Of Revenue | 5.67 B |
| Gross Profit | 1.17 B |
| Operating Expenses | 453 M |
| Operating Income | 712 M |
| Other Expenses | 252 M |
| Net Income | 460 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | Dec-1986 | Dec-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||||||||||||
| Revenue | 6 833.0 | 9 376.2 | 8 910.6 | 5 758.0 | 6 110.0 | 6 946.1 | 6 268.4 | 5 550.6 | 2 854.4 | 2 241.2 | 2 515.0 | 2 184.7 | 1 961.1 | 1 585.9 | 1 531.5 | 1 764.5 | 1 276.8 | 3 151.8 | 2 357.7 | 1 997.0 | 1 586.0 | 1 301.0 | 1 271.0 | 1 549.0 | 1 315.0 | 1 426.0 | 2 410.0 | 2 638.0 | 3 150.0 | 2 658.0 | 2 423.0 | 2 376.0 | 2 275.0 | 2 592.0 | 2 509.0 | 2 308.0 | 1 930.0 | 1 707.3 | 1 751.1 |
| GROSS PROFIT | |||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 5 667.5 | 7 194.3 | 6 616.4 | 5 374.6 | 5 439.2 | 5 822.1 | 5 539.6 | 4 923.7 | 2 486.8 | 1 853.2 | 2 033.7 | 1 748.0 | 1 573.9 | 1 349.9 | 1 222.7 | 1 377.2 | 1 038.3 | 2 797.1 | 1 998.8 | 1 765.0 | 1 406.0 | 1 181.0 | 1 122.0 | 1 196.0 | 1 055.0 | 1 083.0 | 1 742.0 | 1 891.0 | 2 378.0 | 2 013.0 | 2 022.0 | 1 818.0 | 1 717.0 | 1 940.0 | 1 807.0 | 1 670.0 | 1 337.0 | 1 207.0 | 1 262.8 |
| Gross Profit | 1 165.5 | 2 181.9 | 2 294.2 | 383.4 | 670.8 | 1 124.0 | 728.8 | 626.9 | 367.6 | 388.0 | 481.3 | 436.7 | 387.2 | 236.0 | 308.8 | 387.3 | 238.5 | 354.7 | 358.9 | 232.0 | 180.0 | 120.0 | 149.0 | 353.0 | 260.0 | 343.0 | 668.0 | 747.0 | 772.0 | 645.0 | 401.0 | 558.0 | 558.0 | 652.0 | 702.0 | 638.0 | 593.0 | 500.3 | 488.3 |
| OPERATING INCOME | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 453.4 | 377.6 | 415.5 | 421.3 | 416.5 | 424.2 | 347.4 | 312.6 | 140.8 | 168.9 | 189.3 | 161.0 | 152.6 | 134.4 | 135.3 | 136.1 | 124.5 | 174.7 | 171.4 | 145.0 | 127.0 | 120.0 | 121.0 | 213.0 | 209.0 | 211.0 | 438.0 | 488.0 | 527.0 | 477.0 | 522.0 | 441.0 | 552.0 | 505.0 | 475.0 | 458.0 | 444.0 | 418.9 | 431.6 |
| Selling, General and Administrative Expenses | 382.7 | 393.9 | 416.9 | 422.0 | 416.9 | 430.6 | 350.7 | 323.2 | 186.5 | 170.4 | 190.0 | 168.6 | 161.4 | 134.4 | 135.3 | 137.3 | 126.4 | 176.9 | 176.3 | 141.0 | 130.0 | 115.0 | 116.0 | 127.0 | 120.0 | 123.0 | 285.0 | 358.0 | 385.0 | 337.0 | 383.0 | 318.0 | 432.0 | 382.0 | 353.0 | 347.0 | 326.0 | 308.3 | 305.6 |
| Research and Development Expenses | 20.0 | 18.3 | 20.4 | 16.6 | 16.5 | 14.9 | 14.5 | 10.9 | 4.9 | 4.1 | 2.5 | 2.6 | 0 | 0 | 0 | 0 | 0 | 4.5 | 4.2 | 4.0 | 5.0 | 5.0 | 5.0 | 5.0 | 9.0 | 10.0 | 29.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 712.1 | 1 779.0 | 1 850.8 | (18.5) | 282.8 | 676.9 | 331.0 | 152.6 | 104.1 | 203.4 | 286.5 | 258.9 | 223.9 | 69.9 | 182.6 | 251.2 | 114.0 | 162.4 | 187.2 | 77.0 | 22.0 | (3.0) | (11.0) | 140.0 | 51.0 | 132.0 | 230.0 | 259.0 | 245.0 | 168.0 | (121.0) | 117.0 | 6.0 | 147.0 | 227.0 | 180.0 | 149.0 | 81.4 | 56.7 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 181.1 | 143.9 | 348.0 | 292.7 | 243.2 | 243.2 | 217.4 | 191.9 | 97.0 | 43.8 | 38.6 | 26.4 | 30.4 | 25.4 | 11.6 | 13.3 | 22.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (152.8) | (103.0) | (312.1) | (273.3) | (214.7) | (239.6) | (179.4) | (142.0) | (94.2) | (40.8) | (36.5) | (43.2) | 155.5 | (17.0) | 27.3 | 6.3 | 36.7 | 194.7 | 216.5 | 2.0 | (18.0) | 2.0 | (2.0) | (9.0) | (24.0) | (73.0) | 4.0 | 93.0 | (28.0) | (27.0) | (29.0) | (29.0) | (31.0) | (31.0) | (35.0) | (29.0) | (22.0) | 33.5 | (338.7) |
| Pre-Tax Income | 559.3 | 1 676.0 | 1 538.7 | (1 020.0) | (36.9) | 437.3 | 117.2 | (34.2) | 10.1 | 162.7 | 250.0 | 225.2 | 379.4 | 76.9 | 209.9 | 257.5 | 150.7 | 201.4 | 225.6 | 79.0 | 5.0 | (27.0) | (13.0) | 131.0 | 27.0 | 59.0 | 234.0 | 446.0 | 217.0 | 141.0 | (150.0) | 88.0 | (25.0) | 116.0 | 192.0 | 151.0 | 127.0 | 114.9 | (282.0) |
| NET INCOME | |||||||||||||||||||||||||||||||||||||||
| Tax Provision | 107.3 | 349.1 | 242.0 | (50.1) | (25.6) | 109.4 | (432.3) | (30.3) | 8.1 | 57.7 | 71.4 | 75.6 | 137.7 | 12.1 | 74.2 | 99.8 | 49.9 | 51.7 | 85.9 | 28.0 | 4.0 | 4.0 | (4.0) | 50.0 | 10.0 | 21.0 | 81.0 | 158.0 | 77.0 | 50.0 | (58.0) | 33.0 | (12.0) | 32.0 | 68.0 | 53.0 | 49.0 | 39.7 | (91.7) |
| Net Income | 460.2 | 1 326.9 | 1 296.7 | (969.9) | (11.3) | 327.9 | 549.5 | (3.9) | 2.0 | 105.7 | 178.6 | 149.6 | 241.7 | 64.8 | 135.7 | 157.7 | (9.2) | 149.7 | 133.3 | 55.0 | (24.0) | (31.0) | (9.0) | 81.0 | 21.0 | 42.0 | 153.0 | 280.0 | 140.0 | 91.0 | (92.0) | 9.0 | (13.0) | 84.0 | 124.0 | 98.0 | 78.0 | 75.2 | (165.3) |
| EPS | 3.66 | 9.16 | 8.15 | 6.14 | 0.07 | 1.97 | 3.31 | 0.0236 | 0.02 | 1.34 | 2.24 | 1.87 | 3.02 | 0.82 | 1.74 | 2.08 | 0.12 | 2.06 | 1.87 | 0.8 | 0.41 | 0.63 | 0.21 | 1.8 | 0.45 | 1.64 | 3.02 | 5.34 | 2.75 | 1.83 | 2.41 | 0.2 | 0.28 | 2.02 | 3.01 | 2.32 | 1.69 | 1.68 | 3.59 |