Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 503.2 | ||||||||||
CAPEX | (195.1) | ||||||||||
Maintenance CAPEX | (136.6) | ||||||||||
Cash Flow For Owners | 366.6 | 384.5 | 403.3 | 422.9 | 443.6 | 465.2 | 487.9 | 511.7 | 536.7 | 562.8 | 11 073.1 |