Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 503.2 | ||||||||||
CAPEX | (195.1) | ||||||||||
Maintenance CAPEX | (136.6) | ||||||||||
Cash Flow For Owners | 366.6 | 385.2 | 404.6 | 425.1 | 446.6 | 469.2 | 492.9 | 517.8 | 544.0 | 571.5 | 11 262.2 |