image
New York City REIT, Inc. NYC
Real Estate - REIT - Office - NYSE - US
Watchlist
$ 11.0139
3.42 %
$ 29 M
Market Cap
-0.19
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NYC stock under the worst case scenario is HIDDEN Compared to the current market price of 11 USD, New York City REIT, Inc. is HIDDEN

NYC Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NYC stock under the base case scenario is HIDDEN Compared to the current market price of 11 USD, New York City REIT, Inc. is HIDDEN

NYC Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NYC stock under the best case scenario is HIDDEN Compared to the current market price of 11 USD, New York City REIT, Inc. is HIDDEN

NYC Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart NYC

image
1M 15%
6M 24%
1Y 86%
3Y -16%
5Y --%
All
$12.0$12.0$11.5$11.5$11.0$11.0$10.5$10.5$10.0$10.0$9.5$9.5$9.0$9.0$8.5$8.5$8.0$8.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
61.6 M REVENUE
-1.82%
Growth Rates
1Year -1.82%
3Years -4.29%
5Years -2.68%
7Years 0.76%
10Years 35.97%
-121 M OPERATING INCOME
-39.16%
Growth Rates
1Year -39.16%
3Years -85.84%
5Years -85.18%
7Years -38.97%
10Years -33.92%
-141 M NET INCOME
-32.73%
Growth Rates
1Year -32.73%
3Years -52.73%
5Years -45.06%
7Years -29.46%
10Years -35.95%
-4 M OPERATING CASH FLOW
46.00%
Growth Rates
1Year 46.00%
3Years 20.36%
5Years -20.06%
7Years -15.56%
10Years 2.14%
59.9 M INVESTING CASH FLOW
84205.63%
Growth Rates
1Year 84205.63%
3Years 170.24%
5Years 26.99%
7Years 34.08%
10Years 8.37%
-49.7 M FINANCING CASH FLOW
-1235.55%
Growth Rates
1Year -1235.55%
3Years -465.50%
5Years -14.57%
7Years -39.19%
10Years -1.06%
14.9 M REVENUE
0.00%
Growth Rates
1Year -1.82%
3Years -4.29%
5Years -2.68%
7Years 0.76%
10Years 35.97%
-2.42 M OPERATING INCOME
94.57%
Growth Rates
1Year -39.16%
3Years -85.84%
5Years -85.18%
7Years -38.97%
10Years -33.92%
-6.65 M NET INCOME
80.71%
Growth Rates
1Year -32.73%
3Years -52.73%
5Years -45.06%
7Years -29.46%
10Years -35.95%
-7.3 M OPERATING CASH FLOW
-284.72%
Growth Rates
1Year 46.00%
3Years 20.36%
5Years -20.06%
7Years -15.56%
10Years 2.14%
60.8 M INVESTING CASH FLOW
17125.77%
Growth Rates
1Year 84205.63%
3Years 170.24%
5Years 26.99%
7Years 34.08%
10Years 8.37%
-50.3 M FINANCING CASH FLOW
-11836.71%
Growth Rates
1Year -1235.55%
3Years -465.50%
5Years -14.57%
7Years -39.19%
10Years -1.06%
Balance Sheet New York City REIT, Inc.
image
Current Assets 42 M
Cash & Short-Term Investments 9.78 M
Receivables 23.1 M
Other Current Assets 9.16 M
Non-Current Assets 73.6 M
Long-Term Investments 0
PP&E 54.5 M
Other Non-Current Assets 19.1 M
8.46 %19.95 %7.92 %47.17 %16.49 %Total Assets$115.6m
Current Liabilities 18.3 M
Accounts Payable 15 M
Short-Term Debt 0
Other Current Liabilities 3.36 M
Non-Current Liabilities 403 M
Long-Term Debt 0
Other Non-Current Liabilities 403 M
3.56 %95.65 %Total Liabilities$421.5m
EFFICIENCY
Earnings Waterfall New York City REIT, Inc.
image
Revenue 61.6 M
Cost Of Revenue 34.2 M
Gross Profit 27.4 M
Operating Expenses 148 M
Operating Income -121 M
Other Expenses 19.4 M
Net Income -141 M
100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)62m(34m)27m(148m)(121m)(19m)(141m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
44.48% GROSS MARGIN
44.48%
Averages
1Year 44.48%
3Years 38.09%
5Years 38.52%
7Years 40.37%
10Years 43.91%
-196.87% OPERATING MARGIN
-196.87%
Averages
1Year -196.87%
3Years -125.97%
5Years -87.90%
7Years -66.49%
10Years -55.98%
-228.34% NET MARGIN
-228.34%
Averages
1Year -228.34%
3Years -166.18%
5Years -130.31%
7Years -106.51%
10Years -88.63%
-164.27% ROE
-164.27%
Averages
1Year -164.27%
3Years -77.64%
5Years -52.14%
7Years -39.34%
10Years -28.65%
-27.73% ROA
-27.73%
Averages
1Year -27.73%
3Years -17.06%
5Years -12.61%
7Years -10.07%
10Years -7.83%
-124.67% ROIC
-124.67%
Averages
1Year -124.67%
3Years -47.53%
5Years -29.50%
7Years -21.40%
10Years -15.64%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis New York City REIT, Inc.
image
00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)(14m)(14m)(16m)(16m)(18m)(18m)(20m)(20m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -141 M
Depreciation & Amortization 18.4 M
Capital Expenditures -1.29 M
Stock-Based Compensation 408 K
Change in Working Capital 2.64 M
Others 115 M
Free Cash Flow -5.29 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets New York City REIT, Inc.
image
NYC has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.1 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.350000.350000.300000.300000.250000.250000.200000.200000.150000.150000.100000.100000.050000.050000.000000.000000.10.10.10.10.10.048890.350.10.300.00202020202021202120222022
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership New York City REIT, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
25 K USD 1
9-12 MONTHS
0 USD 0
Bought
426 K USD 1
0-3 MONTHS
242 K USD 1
3-6 MONTHS
1.39 M USD 1
6-9 MONTHS
22.6 K USD 1
9-12 MONTHS
7. News
American Strategic Investment Co (NYC) Q4 2024 Earnings Call Transcript American Strategic Investment Co (NYSE:NYC ) Q4 2024 Earnings Conference Call March 19, 2025 11:00 AM ET Company Participants Curtis Parker - Senior Vice President Michael Anderson - Chief Executive Officer Mike LeSanto - Chief Financial Officer Conference Call Participants Operator Good morning, and welcome to the American Strategic Investment Co.'s Fourth Quarter and Year End 2024 Earnings Call. All lines have been placed on mute to prevent any background noise. seekingalpha.com - 1 month ago
American Strategic Investment Co. Announces Fourth Quarter 2024 Results NEW YORK--(BUSINESS WIRE)--AMERICAN STRATEGIC INVESTMENT CO. ANNOUNCES FOURTH QUARTER 2024 RESULTS. businesswire.com - 1 month ago
American Strategic Investment Co. Announces Release Date for Fourth Quarter and Full Year 2024 Results NEW YORK--(BUSINESS WIRE)--AMERICAN STRATEGIC INVESTMENT CO. ANNOUNCES RELEASE DATE FOR FOURTH QUARTER AND FULL YEAR 2024 RESULTS. businesswire.com - 1 month ago
NineDot Energy Announces $65 Million Equipment Financing NEW YORK--(BUSINESS WIRE)-- #batterystorage--NineDot Energy®, the leading developer of community-scale battery energy storage systems (BESS) in the New York City metro area, today announced the closing of a $65 million equipment financing transaction led by First Citizens Bank, a leader in renewable energy finance. This financing supports the purchase of nearly 100 Megawatts (MW) / 400 Megawatt hours (MWh) of batteries for use in up to 20 battery storage projects across the New York City metro area. “NineDot has. businesswire.com - 2 months ago
American Strategic Investment Co. Sets Closing Date for 9 Times Square Sale NEW YORK--(BUSINESS WIRE)--American Strategic Investment Co. (NYSE: NYC) (“ASIC” or the “Company”) announced today that December 19, 2024, has been set as the closing date for the sale of its 9 Times Square Midtown Manhattan property (“9 Times Square”) for a contract sales price of $63.5 million. Additionally, in connection with this transaction, the buyer has paid a $7 million non-refundable deposit with respect to the sales price. The Company previously announced that it had secured an amendm. businesswire.com - 4 months ago
All You Need to Know About American Strategic Investment Co. (NYC) Rating Upgrade to Buy American Strategic Investment Co. (NYC) has been upgraded to a Zacks Rank #2 (Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term. zacks.com - 4 months ago
American Strategic Investment Co (NYC) Q3 2024 Earnings Call Transcript American Strategic Investment Co (NYSE:NYC ) Q3 2024 Results Conference Call November 12, 2024 11:00 AM ET Company Participants Curtis Parker - Senior Vice President Michael Anderson - Chief Executive Officer Mike LeSanto - Chief Financial Officer Conference Call Participants Bryan Myers - B. Riley Securities Operator Good morning, and welcome to the American Strategic Investment Company Third Quarter Earnings Call. seekingalpha.com - 5 months ago
American Strategic Investment Co. (NYC) Reports Q3 Loss, Lags Revenue Estimates American Strategic Investment Co. (NYC) came out with a quarterly loss of $2.62 per share in line with the Zacks Consensus Estimate. This compares to loss of $4.10 per share a year ago. zacks.com - 5 months ago
American Strategic Investment Co. Announces Third Quarter 2024 Results NEW YORK--(BUSINESS WIRE)--American Strategic Investment Co. (NYSE: NYC) (“ASIC” or the “Company”), a company that owns a portfolio of commercial real estate located within the five boroughs of New York City, announced today its financial and operating results for the third quarter ended September 30, 2024. Third Quarter 2024 Highlights Revenue was $15.4 million compared to $16.0 million for the same quarter in 2023 Net loss attributable to common stockholders was $34.5 million, compared to $9. businesswire.com - 5 months ago
American Strategic Investment Co. Announces Release Date for Third Quarter Results NEW YORK--(BUSINESS WIRE)--AMERICAN STRATEGIC INVESTMENT CO. ANNOUNCES RELEASE DATE FOR THIRD QUARTER RESULTS. businesswire.com - 5 months ago
American Strategic Investment Co. (NYC) Q2 2024 Earnings Call Transcript American Strategic Investment Co. (NYSE:NYC ) Q2 2024 Earnings Conference Call August 9, 2024 11:00 AM ET Company Participants Curtis Parker - Senior Vice President Michael Anderson - Chief Executive Officer Mike LeSanto - Chief Financial Officer Conference Call Participants Bryan Myers - B. Riley Securities Operator Good morning and welcome to the American Strategic Investment Company's Second Quarter Earnings call. seekingalpha.com - 8 months ago
American Strategic Investment Co. (NYC) Reports Q2 Loss, Lags Revenue Estimates American Strategic Investment Co. (NYC) came out with a quarterly loss of $2.84 per share versus the Zacks Consensus Estimate of a loss of $2.99. This compares to loss of $4.77 per share a year ago. zacks.com - 8 months ago
8. Profile Summary

New York City REIT, Inc. NYC

image
COUNTRY US
INDUSTRY REIT - Office
MARKET CAP $ 29 M
Dividend Yield 0.00%
Description New York City REIT, Inc. (NYSE: NYC) is a publicly traded real estate investment trust listed on the NYSE that owns a portfolio of high-quality commercial real estate located within the five boroughs of New York City.
Contact 650 Fifth Avenue, New York, NY, 10019 https://www.newyorkcityreit.com
IPO Date Aug. 18, 2020
Employees None
Officers Mr. Nicholas S. Schorsch Jr. Chief Executive Officer Mr. Christopher Chao Senior Vice President of Asset Management Mr. Michael LeSanto Chief Financial Officer, Principal Accounting Officer and Principal Financial Officer & Treasurer