Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 336.5 | ||||||||||
CAPEX | (33.8) | ||||||||||
Maintenance CAPEX | (23.7) | ||||||||||
Cash Flow For Owners | 312.8 | 325.9 | 339.5 | 353.7 | 368.4 | 383.8 | 399.8 | 416.5 | 433.9 | 452.0 | 8 832.3 |