Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 336.5 | ||||||||||
CAPEX | (33.8) | ||||||||||
Maintenance CAPEX | (23.7) | ||||||||||
Cash Flow For Owners | 312.8 | 324.2 | 335.9 | 348.0 | 360.6 | 373.7 | 387.2 | 401.2 | 415.7 | 430.7 | 8 372.1 |