image
NETSTREIT Corp. NTST
Real Estate - REIT - Retail - NYSE - US
Watchlist
$ 16.05
-0.249 %
$ 1.31 B
Market Cap
-107.0
P/E
INCOME STATEMENT
150 M REVENUE
21.84%
Growth Rates
1Year 21.84%
3Years 36.38%
5Years 49.92%
7Years 0.00%
10Years 0.00%
37.2 M OPERATING INCOME
54.39%
Growth Rates
1Year 54.39%
3Years 65.89%
5Years 45.43%
7Years 0.00%
10Years 0.00%
-12 M NET INCOME
-175.52%
Growth Rates
1Year -175.52%
3Years -68.80%
5Years -8.25%
7Years 0.00%
10Years 0.00%
EFFICIENCY
Earnings Waterfall NETSTREIT Corp.
image
Revenue 150 M
Cost Of Revenue 16.2 M
Gross Profit 134 M
Operating Expenses 96.6 M
Operating Income 37.2 M
Other Expenses 49.2 M
Net Income -12 M
160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m00(20m)(20m)150m(16m)134m(97m)37m(49m)(12m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018
REVENUE
Revenue 150.0 123.1 96.3 59.1 33.7 19.8 23.8
GROSS PROFIT
Cost Of Revenue 16.2 16.9 11.7 5.8 2.6 1.1 1.7
Gross Profit 133.8 106.2 84.6 53.3 31.2 18.7 22.1
OPERATING INCOME
Operating Expenses 96.6 107.3 69.1 45.6 26.8 14.5 16.7
Selling, General and Administrative Expenses 19.7 20.2 19.1 14.8 11.3 4.1 3.8
Research and Development Expenses 0 0 0.0888 0.0541 0.00629 0.391 0.852
Operating Income 37.2 24.1 15.6 8.2 4.3 5.7 (20.3)
PRE-TAX INCOME
Interest Income Expense 33.3 20.3 9.2 3.7 4.7 10.9 0
Total Other Income (49.2) (17.3) (4.9) (4.5) (4.1) (12.8) (25.7)
Pre-Tax Income (12.0) 6.8 8.6 3.2 0.2 (8.1) (20.3)
NET INCOME
Tax Provision 49 K 49 K 0.4 59 K 4.2 12.3 25.7
Net Income (11.9) 6.8 8.1 3.0 (4.0) (20.3) (20.3)
EPS 0.16 0.11 0.16 0.08 0.23 0.84 0.84