Utilities -
Renewable Utilities - NYSE - US
$ 0.7327
-1.49 %
$ 113 M
Market Cap
-0.76
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Energy Vault Holdings, Inc.
| Revenue | 46.2 M |
| Cost Of Revenue | 40 M |
| Gross Profit | 6.19 M |
| Operating Expenses | 136 M |
| Operating Income | -130 M |
| Other Expenses | 5.82 M |
| Net Income | -136 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Revenue | 46.2 | 341.5 | 145.9 | 0 | 0 | 0 |
| GROSS PROFIT | ||||||
| Cost Of Revenue | 40.0 | 324.0 | 86.6 | 1.2 | 0 | 0 |
| Gross Profit | 6.2 | 17.5 | 59.3 | (1.2) | 0 | 0 |
| OPERATING INCOME | ||||||
| Operating Expenses | 136.2 | 124.3 | 119.6 | 26.8 | 14.5 | 10.0 |
| Selling, General and Administrative Expenses | 78.8 | 86.3 | 69.5 | 18.9 | 6.0 | 7.9 |
| Research and Development Expenses | 26.0 | 37.1 | 50.1 | 7.9 | 8.5 | 2.1 |
| Operating Income | (130.0) | (106.7) | (60.3) | (29.5) | 14.5 | 10.0 |
| PRE-TAX INCOME | ||||||
| Interest Income Expense | 0.1 | 35 K | 2 K | 7 K | 0.1 | 1.2 |
| Total Other Income | (5.8) | 7.9 | (17.6) | (4.5) | (9.7) | (0.1) |
| Pre-Tax Income | (135.7) | (98.8) | (77.9) | (31.3) | (24.2) | (10.1) |
| NET INCOME | ||||||
| Tax Provision | 67 K | (0.3) | 0.4 | 1 K | 830 | 810 |
| Net Income | (135.8) | (98.4) | (78.3) | (31.3) | (24.2) | (10.1) |
| EPS | 0.91 | 0.69 | 0.64 | 2.45 | 0.67 | 0.0759 |