image
Utilities - Renewable Utilities - NYSE - US
$ 1.78
-3.78 %
$ 271 M
Market Cap
-2.74
P/E
BALANCE SHEET
341 M ASSETS
-18.23%
117 M LIABILITIES
-9.33%
224 M EQUITY
-22.22%
BALANCE SHEET DECOMPOSITION
Balance Sheet Energy Vault Holdings, Inc.
image
Current Assets 280 M
Cash & Short-Term Investments 110 M
Receivables 116 M
Other Current Assets 53.6 M
Non-Current Assets 61.2 M
Long-Term Investments 15 M
PP&E 32.7 M
Other Non-Current Assets 13.4 M
Current Liabilities 112 M
Accounts Payable 21.2 M
Short-Term Debt 724 K
Other Current Liabilities 90 M
Non-Current Liabilities 5.11 M
Long-Term Debt 1.14 M
Other Non-Current Liabilities 3.97 M

Balance Sheet

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019
ASSETS
Cash & Cash Equivalents 109.9 203.0 105.1 10.1 14.7
Short Term Investments 0 0 0 0 0
Receivables 116.0 68.4 0.1 0.4 0.2
Inventory 0.4 4.4 5.3 0 0
Other Current Assets 54.6 114.3 5.4 0.4 0.3
Total Current Assets 279.6 390.1 110.7 10.8 15.1
PP&E 32.7 4.5 13.1 4.2 2.9
Intangible Assets 1.8 0 0 0 0
Goodwill 0 0 0 0 0
Long Term Investments 15.0 9.0 1.0 0 0
Other Long Term Assets 11.6 13.2 0.5 15.4 20.7
Other Assets 0 0 0 0 0
Total Assets 340.8 416.7 125.3 30.4 38.7
LIABILITIES
Accounts Payable 21.2 60.3 2.0 2.1 1.1
Short Term Debt 0.7 0.8 0.7 0.4 0.4
Other Current Liabilities 84.3 10.6 4.7 1.4 1.4
Total Current Liabilities 111.9 125.3 7.3 3.9 2.9
Long Term Debt 1.1 0.7 0.7 1.7 1.2
Deferred Tax Income 0 0 0 0 0
Other Liabilities 2.5 1.5 184.4 62.9 47.1
Total Liabilities 117.0 129.0 194.0 70.0 52.7
EQUITY
Common Stock 15 K 14 K 287.5 215 215
Retained Earnings (248.1) (147.3) (69.0) (37.6) (13.5)
Other Accumulative Comprehensive Income/Loss (1.4) (0.9) (0.4) (2.1) (0.7)
Total Equity 223.8 287.7 (68.7) (39.6) (14.0)
Total Liabilities and Equity 340.8 416.7 125.3 30.4 38.7
SHARES OUTSTANDING
Common Shares Outstanding 142.9 123.2 12.8 35.9 133.6