Industrials -
Industrial - Machinery - NYSE - US
$ 182.08
-2.11 %
$ 3.86 B
Market Cap
52.93
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
EnPro Industries, Inc.
| Revenue | 1.05 B |
| Cost Of Revenue | 604 M |
| Gross Profit | 445 M |
| Operating Expenses | 302 M |
| Operating Income | 142 M |
| Other Expenses | 69.4 M |
| Net Income | 72.9 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||
| Revenue | 1 048.7 | 1 059.3 | 1 099.2 | 1 141.8 | 1 074.0 | 1 205.7 | 1 532.0 | 1 309.6 | 1 187.7 | 1 204.4 | 1 219.3 | 1 144.2 | 1 184.2 | 1 105.5 | 865.0 | 803.0 | 1 167.8 | 1 030.0 | 928.4 | 838.6 | 826.3 | 730.1 | 709.9 | 629.7 |
| GROSS PROFIT | ||||||||||||||||||||||||
| Cost Of Revenue | 603.9 | 632.5 | 675.9 | 705.2 | 698.2 | 801.9 | 1 053.0 | 865.2 | 793.0 | 808.9 | 802.6 | 762.9 | 784.1 | 726.5 | 541.0 | 523.8 | 760.5 | 670.0 | 621.1 | 565.7 | 572.1 | 501.1 | 498.7 | 433.3 |
| Gross Profit | 444.8 | 426.8 | 423.3 | 436.6 | 375.8 | 403.8 | 479.0 | 444.4 | 394.7 | 395.5 | 416.7 | 381.3 | 400.1 | 379.0 | 324.0 | 279.2 | 407.3 | 360.0 | 307.3 | 272.9 | 254.2 | 229.0 | 211.2 | 196.4 |
| OPERATING INCOME | ||||||||||||||||||||||||
| Operating Expenses | 302.5 | 350.0 | 285.9 | 342.3 | 349.9 | 347.2 | 361.7 | 343.2 | 319.4 | 310.9 | 323.3 | 294.9 | 292.6 | 277.3 | 269.6 | 370.3 | 315.9 | 296.8 | 556.3 | 189.7 | 197.4 | 173.6 | 169.8 | 144.1 |
| Selling, General and Administrative Expenses | 296.3 | 284.6 | 282.8 | 336.3 | 299.8 | 314.9 | 340.4 | 326.3 | 303.8 | 302.8 | 319.5 | 285.8 | 286.1 | 275.0 | 266.2 | 359.8 | 316.2 | 228.4 | 196.3 | 183.8 | 195.6 | 163.8 | 151.8 | 134.3 |
| Research and Development Expenses | 0 | 9.5 | 10.1 | 9.8 | 15.2 | 20.6 | 22.9 | 32.7 | 28.9 | 22.5 | 20.0 | 11.3 | 10.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 142.3 | 76.8 | 129.1 | 228.7 | (10.3) | 23.9 | 117.3 | 101.2 | (4.7) | 37.6 | 63.4 | 86.4 | 107.5 | 101.7 | 54.4 | (204.2) | 91.4 | 57.2 | (251.3) | 82.2 | 47.4 | 52.8 | 37.5 | 48.5 |
| PRE-TAX INCOME | ||||||||||||||||||||||||
| Interest Income Expense | (40.9) | 45.0 | 35.6 | 16.3 | 16.5 | 19.6 | 28.5 | 50.9 | 55.9 | 52.8 | 45.1 | 45.1 | 43.2 | 40.8 | 27.5 | 12.3 | 8.0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (47.9) | (39.1) | (43.9) | 0.6 | (52.6) | (19.6) | (70.7) | 507.3 | (66.2) | (56.2) | (30.8) | (50.6) | (44.0) | (36.7) | 28.2 | (54.6) | (15.4) | 0.8 | (2.9) | 14.7 | (7.7) | (4.4) | (54.3) | (25.3) |
| Pre-Tax Income | 94.4 | 37.7 | 28.3 | 212.4 | (26.8) | 4.3 | 46.6 | 577.5 | (68.7) | (18.6) | 32.6 | 35.8 | 63.5 | 65.0 | 82.6 | (198.2) | 80.7 | 58.0 | (254.2) | 92.1 | 50.9 | 50.9 | (16.8) | 23.2 |
| NET INCOME | ||||||||||||||||||||||||
| Tax Provision | (21.5) | 30.8 | 24.4 | 34.8 | (3.5) | (3.5) | 22.0 | 37.7 | (28.6) | 2.3 | 10.6 | 8.4 | 22.5 | 20.8 | 21.3 | (54.6) | 27.2 | 20.3 | (95.3) | 33.5 | 17.1 | 17.7 | (7.5) | 8.7 |
| Net Income | 72.9 | 22.2 | 3.9 | 177.9 | (23.3) | 7.8 | 24.6 | 539.8 | (40.1) | (20.9) | 22.0 | 27.4 | 41.0 | 44.2 | 155.4 | (139.3) | 53.5 | 40.2 | (158.9) | 58.6 | 33.8 | 33.2 | (3.0) | 100.7 |
| EPS | 3.47 | 1.06 | 0.19 | 8.64 | 1.14 | 0.38 | 1.18 | 25.3 | 1.86 | 0.93 | 0.95 | 1.31 | 1.99 | 2.15 | 7.64 | 6.96 | 2.64 | 1.89 | 7.6 | 2.83 | 1.65 | 1.64 | 0.15 | 4.93 |