Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (53.4) | ||||||||||
CAPEX | (7.5) | ||||||||||
Maintenance CAPEX | (5.3) | ||||||||||
Cash Flow For Owners | (58.7) | (61.6) | (64.7) | (67.9) | (71.3) | (74.9) | (78.7) | (82.6) | (86.7) | (91.1) | (1 793.6) |