Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 662.9 | ||||||||||
CAPEX | (20.9) | ||||||||||
Maintenance CAPEX | (14.6) | ||||||||||
Cash Flow For Owners | 648.3 | 870.3 | 1 168.3 | 1 568.4 | 2 105.5 | 2 826.6 | 3 794.5 | 5 094.0 | 6 838.6 | 9 180.5 | 231 190.0 |