Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 25.6 | ||||||||||
CAPEX | (1.4) | ||||||||||
Maintenance CAPEX | (1.0) | ||||||||||
Cash Flow For Owners | 24.6 | 28.2 | 32.4 | 37.2 | 42.7 | 49.0 | 56.3 | 64.6 | 74.2 | 85.1 | 1 833.4 |