image
Nine Energy Service, Inc. NINE
Energy - Oil & Gas Equipment & Services - NYSE - US
Watchlist
$ 1.15
-7.26 %
$ 48.7 M
Market Cap
-0.96
P/E
INCOME STATEMENT
610 M REVENUE
2.72%
Growth Rates
1Year 2.72%
3Years 25.16%
5Years -5.92%
7Years 11.62%
10Years 0.00%
17.6 M OPERATING INCOME
-59.67%
Growth Rates
1Year -59.67%
3Years 26.95%
5Years 21.25%
7Years 12.01%
10Years 0.00%
-32.2 M NET INCOME
-223.81%
Growth Rates
1Year -223.81%
3Years 56.03%
5Years 9.47%
7Years 10.66%
10Years 0.00%
EFFICIENCY
Earnings Waterfall Nine Energy Service, Inc.
image
Revenue 610 M
Cost Of Revenue 531 M
Gross Profit 78.1 M
Operating Expenses 60.5 M
Operating Income 17.6 M
Other Expenses 49.8 M
Net Income -32.2 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014
REVENUE
Revenue 609.5 593.4 349.4 310.9 832.9 827.2 543.7 282.4 478.5 425.9
GROSS PROFIT
Cost Of Revenue 531.4 497.3 353.0 351.1 738.9 703.1 510.7 310.5 440.7 273.8
Gross Profit 78.1 96.0 (3.6) (40.2) 94.0 124.1 33.0 (28.1) 37.8 152.1
OPERATING INCOME
Operating Expenses 60.5 51.7 45.3 49.3 81.3 76.0 49.6 39.4 42.9 63.2
Selling, General and Administrative Expenses 59.8 51.7 45.3 49.3 81.3 76.0 49.6 39.4 42.9 34.8
Research and Development Expenses 0 0 0 0 0 1.7 0 0 0 0
Operating Income 17.6 43.6 (48.6) (383.2) 13.6 (28.3) (57.0) (83.0) (42.6) 89.8
PRE-TAX INCOME
Interest Income Expense 51.1 32.5 32.5 36.8 39.8 22.3 15.7 14.2 9.9 (9.6)
Total Other Income (49.2) (28.6) (14.6) 1.8 (38.9) (22.3) (15.7) (14.2) (9.9) (6.3)
Pre-Tax Income (31.6) 14.9 (64.6) (381.4) (221.6) (50.6) (72.7) (97.2) (52.5) 83.5
NET INCOME
Tax Provision 0.6 0.5 25 K (2.5) (3.9) 2.4 (5.0) (26.3) (14.3) 30.7
Net Income (32.2) 14.4 (64.6) (378.9) (217.8) (53.0) (67.7) (70.9) (39.1) 52.8
EPS 0.97 0.47 2.13 12.7 7.43 2.17 2.92 3.3 1.82 2.26