image
Energy - Oil & Gas Exploration & Production - NYSE - US
$ 32.5
-2.49 %
$ 4.74 B
Market Cap
10.45
P/E
EARNINGS CALL TRANSCRIPT
EARNINGS CALL TRANSCRIPT 2014 - Q4
image
Executives

Barry F. R. Jeffery - Vice President of Investor Relations Kevin G. Fitzgerald - Chief Financial Officer and Executive Vice President Roger W. Jenkins - Chief Executive Officer, President, Director and Member of Executive Committee John W. Eckart - Senior Vice President and Controller.

Analysts

Leo P. Mariani - RBC Capital Markets, LLC, Research Division Guy Allen Baber - Simmons & Company International, Research Division Brian Singer - Goldman Sachs Group Inc., Research Division Paul Y. Cheng - Barclays Capital, Research Division Roger D.

Read - Wells Fargo Securities, LLC, Research Division Edward Westlake - Crédit Suisse AG, Research Division Ryan Todd - Deutsche Bank AG, Research Division James Sullivan - Alembic Global Advisors.

Operator

Good afternoon, ladies and gentlemen, and welcome to the Murphy Oil Corporation Fourth Quarter 2014 Earnings Call. Today's conference is being recorded. I would now like to turn the call over to Mr. Barry Jeffery, Vice President, Investor Relations. Please go ahead, sir..

Barry F. R. Jeffery

Thank you. Good afternoon, everyone, and thank you for joining us on our call today. With me are Roger Jenkins, President and Chief Executive Officer; Kevin Fitzgerald, Executive Vice President and Chief Financial Officer; and John Eckart, Senior Vice President and Controller.

Please refer to the informational slides we have placed on the Investor Relations section of our website as you follow along with our webcast today. Today's call will follow our usual format. Kevin will begin by providing a review of fourth quarter 2014 results. Roger will then follow with an operational update, after which questions will be taken.

Please keep in mind that some of the comments made during this call will be considered forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. As such, no assurances can be given that these events will occur or that the projections will be attained.

A variety of factors exist that may cause actual results to differ. For further discussion of risk factors, see both Murphy's 2013 Annual Report on Form 10-K and Form 10-Q for the quarterly period ended September 30, 2014, on file with the SEC. Murphy takes no duty to publicly update or revise any forward-looking statements.

I'll now turn the call over to Kevin..

Kevin G. Fitzgerald

Thanks, Barry. For the fourth quarter 2014, we had income from continuing operations of $442 million or $2.48 per diluted share. This compares to income from continuing ops in the fourth quarter of '13 of $180.5 million or $0.96 per diluted share.

For the entire year of 2014, income from continuing ops was $1,025,000,000 or $5.69 per diluted share compared to $88.1 million (sic) [ $888.1 million ] or $4.69 per diluted share for 2013.

The fourth quarter results from continuing operations for 2014 included a gain of $321.4 million on the sale of 20% interest in our Malaysian business, and this is made up of 2 pieces. We have $144.8 million of pretax profit, which is included in the Malaysia operating revenues and $176.6 million of tax benefits included in income taxes.

We also had income tax benefits of $120.6 million related to foreign oil and gas investments, $46.3 million of impairments related to the Tahoe field in the Gulf of Mexico and Canadian goodwill assets, and $59.6 million related to the write-off of previously suspended exploration wells.

These, and other items affecting comparability of earnings between periods, are listed in the schedule of adjusted earnings included as part of our earnings release. Unless stated otherwise, all of these figures are on an after-tax basis.

Earnings in the 2014 quarter were negatively impacted by significantly lower realized sales prices for crude oil and natural gas liquids, the effects of which were partially offset by higher production levels.

Crude oil and gas liquids production averaged approximately 173,000 barrels per day in the 2014 quarter compared to just under 140,000 barrels a day in 2013. The increase is primarily a result of ongoing drilling in Eagle Ford Shale and the current year startup of the Dalmatian field in the Gulf of Mexico.

Natural gas volumes were 514 million cubic feet a day in the 2014 quarter compared to 399 million cubic feet a day in '13, with the increase primarily due to higher production from Dalmatian, Eagle Ford Shale, the Tupper area in Western Canada and at Kikeh in Malaysia.

In our corporate segment, we had net charges of $25 million for the fourth quarter of 2014 compared to net charges of $62 million in the fourth quarter of last year.

Decreased costs in 2014 primarily relate to favorable results from transactions denominated in foreign currencies and lower administrative costs partially offset by higher net interest costs. Capital expenditures from continuing operations for 2014 totaled $3.76 billion. For 2015, our CapEx expected to total $2.3 billion.

Of that, approximately $1.9 billion is for development projects and approximately $380 million is to be spent on exploration activities. This assumes WTI pricing of $52.50 per barrel and Henry Hub pricing of $3 per Mcf.

At year-end 2014, Murphy's long-term debt amounted to approximately $2.54 billion, and this included about $290 million related to the Kakap FPSO lease or 22.7% of total capital employed. And with that, I'll turn it over to Roger..

Roger W. Jenkins Chief Executive Officer & Director

Hello, everyone. Before we get started today on our usual update, I want to a moment to recognize Kevin. As he announced previously, he's retiring from the company in end of February after 32 years of service. This is Kevin's 77th consecutive call at Murphy dating back to 1996. A feat I do not think will be broken again.

Kevin, I want to thank you for your long-term dedicated service to Murphy and wish you well in retirement. I'm sure you'll miss the fun of working with me personally on call preparations, especially when we have a great quarter and we go down 10%..

Kevin G. Fitzgerald

Absolutely..

Roger W. Jenkins Chief Executive Officer & Director

I'm sure you'll continue to listen in, but I will not be taking questions from you..

Kevin G. Fitzgerald

I appreciate the comments, Roger. Thank you..

Roger W. Jenkins Chief Executive Officer & Director

one announced from December 18 at 20%; and we just completed Phase 2 for 10% which was announced publicly this morning. We completed the sale of the U.K. retail gasoline business. We initiated decommissioning of the Milford Haven Refinery process units with divestment of the terminal assets ongoing.

We divested our small non-operated interest in South Louisiana and Alaska for cash proceeds of approximately $6 million. We built a balance sheet at the end of 2014 with a net debt to total cap ratio of 13.5%, which includes $1.6 billion -- $1.65 billion of cash and invested cash located across our business.

We set a quarterly production record of 258,868 barrels of oil equivalent per day. We set an annual production record of 225,973 barrel equivalents per day, up 10% from 2013. We recorded total proved reserve replacement of 180%.

We achieved First Oil at 3 new deepwater fields at Siakap North-Petai and Kakap-Gumusut in Malaysia and Dalmatian in the Gulf of Mexico. We sanctioned the Block H Malaysia floating LNG project and increased production in the Eagle Ford Shale to a level near 57,000 barrel equivalent per day for the year with over 500 operating wells.

We repurchased 375 million of company common stock. We authorized an additional $500 million share repurchase and increased the regular dividend by 12% to $1.40 per share. When we look at prices, a drop in benchmark prices from third quarter to fourth quarter was near $25 a barrel.

We saw our fourth quarter realized oil prices in our Malaysia business near $67 per barrel, in great contrast to the third quarter prices of this year and fourth of last year. Our oil-indexed SK Gas averaged near $5.50 per Mcf for the quarter. Moving to United States.

The Eagle Ford Shale oil prices were over $78 for the quarter, including the impact of our WTI hedging program, which finished up at year-end. Our realized oil prices in the Gulf of Mexico averaged near $73 per barrel.

In Canada, Syncrude was close to $71 per barrel, and Seal, including a hedge and a narrowing heavy differential, was near $46.50 per barrel. Our global lease operating expense for 2014, excluding Syncrude, is just over $11 per BOE showing an improvement of 24% over 2013.

We went into the current price decline with an advantage to our peers on cash flow metrics. We expect to maintain this advantage but at a lower level due to continued decline in commodity prices. Looking at production in the fourth quarter.

We set a new quarterly record, averaging just over 259,000 barrel equivalent per day, 4% above our guidance of 250,000 per day for the quarter. The increase to guidance is primarily attributed to higher than planned gas production in the Montney and Sarawak areas and higher than planned oil production from the Gulf of Mexico and offshore Canada.

Production for the full year averaged just short of 226,000, 10% higher than 2013 and ended up above our 220,000 to 225,000 barrel equivalent range given on July 30. The year-on-year growth came from continued ramp-up at Eagle Ford Shale and new offshore projects coming online in the Gulf of Mexico and Malaysia.

In reserves in 2014, we expect to add reserves at a replacement rate of over 180%. Year-end 2014 reserve volumes represented a Reserve Life Index, or R over P, of just over 9 years. This is consistent with our 5-year reserve replacement rate of 180% and is our 9th consecutive year at over 100%.

And during this time, we increased production since 2006 by 125%. As we look at our price advantages here. Our oil-weighted diverse portfolio has proven to have some benefits as we adjust to the lower price environment. Our Gulf of Mexico, Eagle Ford Shale and Malaysia oil prices compared well to many of the onshore shale regions in the United States.

In Eagle Ford Shale, we're oil-weighted with very little condensate and our proximity to the Gulf of Mexico is beneficial compared to some of Mid-Continent crudes.

Looking at our global offshore operation in Malaysia following customary closing and adjustments, we have realized cash proceeds of approximately $1.87 billion on the 30% sale of our Malaysia assets. Production offshore Sabah, near 46,500-barrel equivalent per day for the fourth quarter with 85% liquids.

The Kakap-Gumusut main project declared first oil in October 14. The project has demonstrated excellent performance with production ramping up over the fourth quarter into this year, with rates reaching 120,000 barrels per day gross.

In shallow water offshore Sarawak, gas production in the fourth quarter was 177 million cubic feet per day, with higher-than-expected nominations into the LNG facility. Sarawak liquids production was just over 23,000 barrels per day for the quarter.

Drilling continues at the South Acis field where we've delivered 2 oil wells and drilled 4 water injectors during the fourth quarter. In the Gulf of Mexico, production for the quarter was near 32,400-barrel equivalent per day with 65% liquids.

We continue to progress our subsea 2-well expansion project at Medusa and Mississippi Canyon where we have a 60% working interest. The first subsea well has been drilled to plan, and we are continuing with drilling the second well and subsea tieback to the Medusa facility. First production from the new wells is expected by mid-year.

At the non-operated Kodiak development, where we hold a 29% working interest, drilling continues on the initial development well with first oil targeted in the first half of 2016. We're pleased with the pay results seen on the well so far.

In North American onshore business at the Montney, at Tupper gas fields in Western Canada, our fourth quarter production was 186 million cubic feet per day, up from 146 million per day in the third quarter as we added 8 new wells.

We currently have 3 rigs and 1 completion spread in operation but we reduced the rig count to 0 by the middle of February as we reduced capital spending across the company and across lower rate of return projects. We brought 8 new wells online in quarter 4 and expect to deliver 9 wells in 2015.

We have seen excellent results utilizing our new completion and choke management strategies, which should lead to improved EUR on future wells. We have approximately 65 million cubic feet per day of gas hedged at near CAD 4.10 AECO for 2015. In the Eagle Ford Shale.

The fourth quarter production averaged near 64,300 barrel equivalents per day, net, at 90% liquids, up from 60,500 barrel equivalent per day in the third quarter as we brought on 54 wells. The full year average of production at Eagle Ford Shale was just under 57,000 barrel equivalent per day, up from near 39,000 barrel equivalent per day in 2013.

We have reduced our rig count in the Eagle Ford Shale from a high of 8 in September to 5 today, and we plan to be at 4 rigs by early March as we release rigs due to capital constraints and falling commodity prices. We're now using 2 completion spreads down from 3 in December and expect to average 1.6 spreads this year.

Production in the fourth quarter of 2015 is estimated to average 62,000 barrel equivalents per day, with 45 new wells coming online. We're now estimating full year production near 57,000 barrel equivalent per day, flat to the prior year, based on bringing on 118 new wells, down approximately 100 wells from 2014.

We continue to see positive results from our downspacing and staggered well testing across the play, our current focus is on managing capital spending and operating expenses. The long-term value of our Eagle Ford position is bolstered by our early entry into the play at an average lease cost of approximately $2,000 per acre.

We continue to execute well in Eagle Ford Shale. We built a strong team in execution of building an onshore business at a growing production to the current levels from our entry in the play in 2009 by lowering our drilling and completion and lease operating expenses each year. As we look at guidance.

First quarter guidance for 2015 is detailed in our earnings release and on the Slide #14 today. We expect production to be near 221,000 barrels equivalents per day, with sales targeted 230,000 barrel equivalents per day, with the overlift coming primarily from Malaysia.

Exploration expense for the quarter is estimated at $108 million, and includes $50 million of potential dry hole cost for Urca in the Gulf of Mexico and 3 Perth Basin wells in Australia and $24 million for G&G expenses globally.

The full year production guidance range is 195,000 to 207,000 barrel equivalents per day, and I will provide more detail on this shortly. Looking at CapEx in 2015. Our current budget for capital spending and production guidance is based on average oil prices for the year of $52 WTI, $57 Brent and $3 Henry Hub.

Further declines in price may result in changes to our guidance. We're forecasting our capital expenditures to be $2.3 billion, down approximately 33% in the 2014 pro forma of $3.5 billion when calculating out the Malaysian sale.

The bulk of our spending will be in development drilling and field projects with 17% of our capital allocated to exploration program, of which $266 million or near 75% is allocated to exploration drilling.

The projected development spend of approximately $1.9 billion is split between our global offshore business at 45% and North American onshore at 55%. Most significantly, we're cutting our Eagle Ford Shale CapEx by 46% compared to 2014 spending, with the reduction in rigs from 8 in September to hopefully 4 mid-March.

In our exploration program in the Gulf of Mexico, we're currently drilling the operated Urca prospect in Mississippi Canyon 697 where we farmed down from 50% to 35% working interest. We expect to reach TD by mid-February. This middle Miocene target is pre-drill gross mean resource size of 130 million barrels.

In Australia, we spud the first of 3 wells in our Perth Basin program on January 22, where we operate with 40% working interest. We are testing a total of 280 million barrels of gross mean resource across 3 wells. The 3D seismic program in our Australian Block in the Ceduna basin is now over 50% complete and we expect to finish up in the near term.

Looking at the rest of our 2015 program. We plan to drill up to 4 wells in the Gulf, testing 620 million barrels equivalent of gross mean resource. We will drill 5 wells in Southeast Asia, in Malaysia and Brunei, and test 350 million gross mean resource.

Overall, the 2015 program will test a net risk mean resource of near 190 million-barrel equivalent worth $266 million in exploration drilling capital. As we look at production in 2015. We're guiding to a 2015 production range of 195,000 to 207,000 barrel equivalent per day in that year.

The midpoint of this range, or 201,000, would place us with a slight growth over the 2014 pro forma, with a 33% budget reduction in 2014 to '15, including a 46% reduction in Eagle Ford Shale capital year-on-year. As we look in 2015 post of sell-down, we have both near-quarter items and entire year items further impacting production.

As a starting point, our fourth quarter average of near 259,000 equivalent would be lowered to 231,000. And the 2014 annual production of near 226,000 barrel equivalent per day is adjusted to just under 200,000, both on a pro forma basis as sell-down in Malaysia.

Looking at the first quarter, we see Sabah being higher, with the ramp-up in the Kakap-Gumusut main project and new wells coming on at Kikeh. In the Gulf of Mexico, planned outages at non-operated Habanero and our Medusa field impact quarterly production rates.

The rest of the decrease is attributed to assumed lower gas nominations in Sarawak and rig cuts for capital reduction starting to impact our North American onshore business. Typically, the fourth quarter is a high production period with no planned turnarounds or outages scheduled.

Over the course of the full year, we have planned outages for maintenance work typically scheduled during better weather in the middle of the year. In addition, we contained a risk reduction and nomination levels of both operated and the non-operated facilities that we do not control. Moving to the full year.

Both Kakap-Gumusut and Siakap North-Petai will contribute for the entire year when compared to 2014. Full year contribution from Dalmatian and the mid-year startup of Medusa expansion add to this year, but is offset with the expected shut-in of the Mondo field, along with planned outages and field declines.

Year-on-year, we see a slight increase in Montney production despite a falloff from the quarter high in 2014 in fourth quarter. We're seeing production decline in our heavy oil at Seal as we shut in uneconomic wells at this lower price level.

As to liquidity we're starting off 2015 in very good financial shape, with our balance sheet and cash positions bolstered by the recent sell-down of our Malaysia business.

We are well positioned with flexibility and optionality to carry out our 2015 plans of intention to operate in capital cost reductions, maintain the current dividend, manage our U.S. cash position, take advantage of opportunities that may arise during this downturn and increased our activity level when prices recover.

As to takeaway as we look back on 2014, we impacted our shareholders positively with share buybacks as well as increasing our dividend. We again increased and replaced production now for 9 years in a row. Our reserve replacement history continues at over 180%.

I feel the current downturn in prices and associated capital reductions gives us a recalibration point to production. And we plan to take advantage of this change, with recent results showing improvement in meeting production guidance. Our onshore North American business has become very significant, representing near 45% of our 2014 production levels.

Our early entry at low cost in Eagle Ford Shale will now show the value of the play going forward. Our plan is to maintain our Eagle Ford Shale 2014 production level flat in 2015, with a 46% reduction in capital spending year-on-year. We've made many changes in senior personnel and process in our exploration business.

We are confident in our plans to test near 190 million barrels equivalent of this year's program as well as evaluate new opportunities that will become available in this downturn. We went into the current price collapse with a cash flow per barrel advantage to our peers, which should continue.

Late 2013, we set out to mark the value of our Malaysia business and removed some concentration risk as well as hopefully do further portfolio optimization work. The timely closing positions us very well to maintain flexibility from a balance sheet perspective.

Our company has survived prior price drops with a conservative balance sheet, diverse producing assets, an exploration base growth strategy that stood the test of time. I will now be glad to take your questions. Thank you..

Operator

[Operator Instructions] And we will take our first question from Leo Mariani at RBC..

Leo P. Mariani - RBC Capital Markets, LLC, Research Division

I was hoping you could speak to uses of the cash in Malaysia. Obviously, you've gotten the proceeds at this point.

Can you talk about how you're thinking about using that and how you would prioritize the uses?.

Roger W. Jenkins Chief Executive Officer & Director

Well, right now, we just -- it's been a very complicated long closing process, as I have said in my comments, and it takes a long time to sell these big assets for these big premiums. It's quite a complicated set of assets. Our team did an incredible job of closing and getting all this data together and all the approvals necessary.

So I'm very happy with that. It's just getting in the last piece today, Leo, during a pretty big price collapse there. So what we've been doing of late, quite honestly, is working real hard on our budget, getting our budget to the lowest level we think we can go until we see this price recovery get better.

And we -- obviously, we all know where the opportunities would be, there would be M&A opportunity or share repurchase.

We -- looking a lot -- at a lot of opportunities, I think the opportunity set today has been reduced some by onshore players pulling many of those deals, and we'll have to see a calibration in the thoughts behind the sale price there or at least in the cost aspect of it or some slowdown and stability in crude.

So our plan is to hunker down and monitor all that right now and not -- just not stating on what the plans are, quite frankly..

Leo P. Mariani - RBC Capital Markets, LLC, Research Division

Alright. In your prepared comments, you spoke about your budget being based on, I guess, $52.50, $57 and $3.

Can you talk as to where you would pull back some of the capital to the extent that prices stay lower for longer? And then alternatively, can you speak to an acceleration case, if we do get a recovery at some point during '15, and where you would pull back and where you would add capital? And maybe just kind of talk through some scenarios..

Roger W. Jenkins Chief Executive Officer & Director

Well, I mean, I thought $52 was a good number couple of weeks ago, now, it's probably $45, so that shows the problem today. I think, we're in pretty good shape to execute what we have.

I mean, obviously, I think you'll find that we'll have -- when all the earnings releases are done, I think we'll end up with probably one of the better balance sheets due to this timely closing, very fortunate there and feel real good about being able to do what we have even if it gets worse.

But if we choose to make it worse, I mean, obviously, the Eagle Ford Shale is a very valuable barrel. The barrel is on the ground there. We can stop spending them there, and it is a U.S. spend, U.S. debt would be increased. It is a place, too, that can be rapidly increased, add rigs very quickly. I look for cost calibration to go very quickly there.

We are seeing progress and got to 10% on cost reductions probably quicker than anticipated, heading toward 15% to 20% now. On top of the efficiencies that we have, it allows us to keep some of the better rigs and make deals on the rigs that we had in the release.

So, I feel real good about it the ability to cut there some and quickly add there, and -- but I think we can handle what we have pretty good here, even if things go down, Leo..

Leo P. Mariani - RBC Capital Markets, LLC, Research Division

Alright, I guess, could you maybe just speak to type of oil price you would need to see to start ramping.

Eagle Ford, even if it's just a rough range, if we were at $65 or $70, would that be good enough? Can you maybe just speak to that?.

Roger W. Jenkins Chief Executive Officer & Director

I don't really have that in my mind. I'm hunkered down right now, looking for opportunity, quite frankly, over increasing CapEx. I see that as the best thing to do for us, and don't really have a number in mind for things that we have to do further up -- further rigs to be dropped, which is all the rage and all the discussion.

And that gets in the thousand level cost we'll calibrate. I don't believe we're there yet. And I just don't walk around with a number saying we're going to get back after them. I'm in the hunkered down mode right now and looking for opportunity, frankly..

Leo P. Mariani - RBC Capital Markets, LLC, Research Division

Alright that makes sense thanks..

Operator

And we'll take our next question from Guy Baber at Simmons..

Guy Allen Baber - Simmons & Company International, Research Division

Good afternoon everybody and Kevin congrats on your retirement and on your Cal Ripken-like streak of calls..

Roger W. Jenkins Chief Executive Officer & Director

That is -- I'd say well put..

Roger W. Jenkins Chief Executive Officer & Director

He's a little -- he's just not as quite in good shape as Cal Ripken..

Guy Allen Baber - Simmons & Company International, Research Division

I wanted to talk a little bit about the cash flow and CapEx relationship given the commodity price assumptions that you published and used to set the budget.

But just curious if you could share with us kind of your general expectation for where cash flow should shake out on those planning assumptions and how close you are to cash flow neutrality with the CapEx numbers on that you've cut pretty aggressively..

Roger W. Jenkins Chief Executive Officer & Director

We don't usually get into all that kind of detail, but I'll share with you a little cover -- color. I guess, on just an E&P-only basis, Guy, we would be probably out of kilter there, about $700 million. I think you may have -- someone forecasted that last evening, $700 million, $800 million, which I think will be accurate.

Then, of course, we have a dividend of $2.48 and some corporate expenses of $169 million. And then that is -- and then we have the proceeds coming in from Malaysia. So we will, of course, outspend at $52 million. It won't take a lot of calculation to get there. I think that would be a common theme this year. We did go back as much as we could.

I think -- it's my view that's the way to handle this, is to cut back as much as possible and wait, and that's what we did. And I feel good about where we are because we happen to have a lot of cash today..

Guy Allen Baber - Simmons & Company International, Research Division

That's helpful. And then I had a couple production-related follow-ups. I was hoping you could speak to the decision around shutting in production at Seal.

How many wells? How much production that impacted? And just if you could talk about that decision-making process because it's not something -- I don't believe we've seen much of across the oil sands, at least not yet. And then in the Eagle Ford, appreciate all the disclosure and the trend that you provided.

If the spending levels remain at these constrained levels, do you have an expectation for where 2016 production would shake out? If you could share that, that will be great..

Roger W. Jenkins Chief Executive Officer & Director

First, on Seal, I mean there's hundreds of wells at Seal, and they're very -- and we have 2 businesses there. We have an old conventional business that's been in place for a long time, which we're really not investing in it anymore and a futuristic kind of steam business is going actually very well.

So we may have maybe 250 barrels shut in the day and we feel that, at the worst case, we could get 80 wells shut in for a couple of thousand barrels a day in the year. That's probably be the worst case scenario because we need some level of -- what it is, it's each well's economics to OpEx that we're looking at on an individual well basis.

And we're not going to probably shut in the whole field, but that gives you a flavor for that. And we have some of that in the guidance that we provided today, along with some risking of production I discussed.

So the next question was about 2016?.

Guy Allen Baber - Simmons & Company International, Research Division

That's right, for -- just give us a handle on kind of the Eagle Ford progression as you go into 2016, if CapEx was expected to stay at these low levels..

Roger W. Jenkins Chief Executive Officer & Director

No, Guy, honestly, been down a lot the last couple of days. There's a couple of folks out on their call, we're pretty early out in the game. I'm going to wait for some other guys to talk about 2016 before I do. I'm in 2016 mode right now. Redone the budget 4 times, and it's not even February. So I'm not giving 2016 guidance..

Guy Allen Baber - Simmons & Company International, Research Division

Yes, that's fair enough. Thank-you..

Operator

And we'll take our next question from Brian Singer at Goldman Sachs..

Brian Singer - Goldman Sachs Group Inc., Research Division

I wanted to see if you could provide some color on how you see the cost structure in the offshore evolving, if you see a material reduction in the exploration cost to drill deepwater Gulf of Mexico wells, to develop future discoveries.

And where are the services in E&C companies you speak with coming out, particularly for a company like Murphy that's committed to the offshore?.

Roger W. Jenkins Chief Executive Officer & Director

I've been around that business a long time, Brian, I've seen -- I've had the lowest rates, I've had the highest.

We kind of got a mix of it today, with a couple of pretty high rates in our business today as to commitments, but today, this Kodiak project in the Gulf of Mexico, I think, is one of the cheaper rigs in the world, a little over 300,000 a day. So I have one of the higher and one of the lower in my business.

And that's the way it goes if you're in the business for a long time. I think there are still a lot of high rate contracted rigs out there in the 550 range. There's many of them. Almost all of the new builds have contracts at high rates. They are stacked. Let's say, one bad technology rig that can do the job, that you can get for 300s.

I don't think -- with the big pullback in CapEx this year, I think those would be one-off opportunities for the drillers in my view, I don't see it as to be a big impact. I think it will be a big impact on development. I think you'll see people that hit on exploration wells, unable to sanction.

We'll have lower drilling cost, maybe $150,000 a day per rig. So it will be very significant. I don't see it being that significant for me over the next couple of years, but it will be very significant for development.

I think that -- it's my personal opinion on this, but this cost going down issue is more onshore-focused at present, massive numbers of rigs. I think that will be the first shoe to drop as to big lowering of expenses. The offshore is controlled by, in my view, larger service providers, more high-tech Christmas trees, completions, gravel packs.

I believe it's controlled by less people, too. Two of those people have recently merged, as we know. I don't see the big pullback in that because they won't have the mom-and-pop competition that you would have to the super major service onshore. But a lot of these boats, along with the rigs, it may take a couple years for that to work.

But that's -- it's just not as significant as I think you may be thinking, Brian, in my opinion..

Brian Singer - Goldman Sachs Group Inc., Research Division

That's helpful. And then you seem to say earlier that you're most focused on new opportunities, which seems to imply -- the correct me please, provide more color if that, ideally, you like acquisitions over repurchase and repurchase over drilling.

And when you think about acquisitions between the -- among the deepwater conventional onshore, shale, where do you see the best opportunity to augment the portfolio?.

Roger W. Jenkins Chief Executive Officer & Director

Well, I think we're a company that can operate in both. We're a significant deepwater operator. We have super major deepwater ability. We've proven that time and time again. We're running 3 big deepwater rigs today and operate a lot of deepwater facilities. We're a big onshore player and Eagle Ford has done very well there too.

So we actually can play in both. I would say today that there's less deal flow in the onshore due to this view there'd be a rapid recovery in price which may or may not happen. And I would say that we're looking at both heavily and, I really do not have a favorite.

I'm trying to improve my company's ROCE, improve ROP, and make our company into a better company and compare that always to share repurchase. So those 3 are on the tables for us and I see the onshore as a little bit slow in deal flow today..

Operator

And we'll take our next question from Paul Cheng of Barclays..

Paul Y. Cheng - Barclays Capital, Research Division

Hey Guys, good afternoon. Hi, first and foremost, Kevin, congratulations, and thank you for all the years. I won't count how long that we've known each other so -- but anyways, thank you very much..

Kevin G. Fitzgerald

Been longer than the 77 calls..

Paul Y. Cheng - Barclays Capital, Research Division

(Laughter). But since I say thank you to you that maybe either you or that you could you have someone, on the special item in the quarters. Can you have someone send to us or maybe to other people, I suppose, they also want, the pretax number? And also that what region that they are hitting at? That would be really helpful..

Kevin G. Fitzgerald

Yes, we can get that to you..

Paul Y. Cheng - Barclays Capital, Research Division

Yes, that really appreciate. On -- Roger, on the M&A, you guys have been in a good shape because you have a perfect timing in selling your Malaysian asset. So with that in mind, historically, Murphy always is countercyclical in acquisition.

And if the opportunity come, will you guys be willing to make a really big acquisition now, in the several billion dollar, using your balance sheet? Or that you would still stick with, historically, that you want to go with several hundred million piecemeal kind of deal? How should we look at that?.

Roger W. Jenkins Chief Executive Officer & Director

I just loathe not to say. I don't see a need to pick one of those 2 horses right now. We're in a severe price collapse. This is my fifth one in my career. This one's pretty bad because costs are pretty high and a lot of things can happen.

And I'm in a very fortunate position with the balance sheet, obviously, could increase production all I want to if I wanted to spend the money. But I believe time is time to sit back and watch this a bit, Paul, on the sidelines. And I'm not going to preclude anything, really, to be honest with you this time.

But historically, we haven't been a big giant M&A company, and that would probably be safe to say in the future also..

Paul Y. Cheng - Barclays Capital, Research Division

Okay. And that maybe this is for Kevin. That out of the $1.6 billion, how much of them you can bring it back to the U.S.

without any tax penalty?.

Kevin G. Fitzgerald

Actually, we could bring back quite a bit of it without a cash tax penalty right now. But then you start to run into some other accounting tax things. And without getting into a whole lot of detail, with this kind of price drop and with the IDC deductions and like I mean, we're going to run a taxable loss in the U.S.

and it's not tax efficient to bring money back when you show a taxable loss because you can't take your benefit from your NOL and you have a bunch of unused foreign tax credits running around. It gets very challenging to do it, but you can do it. So the cash taxes right now would be very minimal.

But there are other implications that we have to consider. Now of course, anything we bring back from Canada has an automatic 5% withhold and then that's Canadian withhold. And so there's nothing you can -- you will have that leakage automatically..

Paul Y. Cheng - Barclays Capital, Research Division

How much of the....

John W. Eckart

We did bring back the first tranche without tax..

Kevin G. Fitzgerald

Yes, we brought back $1.7 billion from Malaysia at the end of last year, most of which -- some was money they already had, most of it was a closing on the first 20%. And there was no tax associated with that because we helped, like we had talked about several times, a lot of unused foreign tax credits from our U.K. operation that we used..

Paul Y. Cheng - Barclays Capital, Research Division

Oh let me ask that, I mean, on your cash balance, how much of them is now sitting in U.S.?.

Kevin G. Fitzgerald

In the U.S., it's probably about $400 million, in the neighborhood of $400 million..

Paul Y. Cheng - Barclays Capital, Research Division

Okay. And Roger, I mean....

Roger W. Jenkins Chief Executive Officer & Director

And the revolver is 0, Paul..

Kevin G. Fitzgerald

Yes, our revolver is currently 0. The only debt we have other than that lease is our long-term bond..

Paul Y. Cheng - Barclays Capital, Research Division

Okay.

Roger, will you be able to give us a rough estimate? What is the percent of your supply cost? They are currently under contracts that are longer than 2 years or still have more than 2 years to go?.

Roger W. Jenkins Chief Executive Officer & Director

You mean in rigs or....

Paul Y. Cheng - Barclays Capital, Research Division

Everything that is under your supply -- if I look along your supply chain, and I'm trying to understand that how quickly is the opportunity, if we do see a service cost deflation, how quickly that you can -- come to see that? What is plan?.

Roger W. Jenkins Chief Executive Officer & Director

In my Eagle Ford business, I want to leave the business today and get rid of all the fracking and the 4 rigs I have. I have 5 today, it will be about $50 million. So I have a series of rigs that come off-term. I have one coming off in February 4, one on March 11, one in October, one in December, one in September, one in June.

These are rates in the 25,000 to 27,000 range, pretty normal in the play. And we have some frac spread commitments. But we have standing wells today and our drilling is very efficient. I don't see ever getting to a price we wouldn't probably frac some wells because we're out drilling that.

So the onshore is big, and I have some very large commitment in the deepwater, Paul. Been in the deepwater business my whole career.

So if you have to have rigs and boats and equipment, and we have hundreds of millions of dollars of rigs contracted out into 2016 and one rig in 275 days this year and some rigs out in Southeast Asia, which are part of long-term ongoing developments..

Paul Y. Cheng - Barclays Capital, Research Division

Okay. A final one, Roger. I mean, some other company that has started talking about headcount reductions and other more significant measurement in trying to get their cost reduction.

Anything that from your standpoint that you feel pretty comfortable with your organization as it is and just going to ride it out or that you're also going to be looking along those lines?.

Roger W. Jenkins Chief Executive Officer & Director

Well, we're like any company during these times. You have to look at each thing. We have to look at organizational efficiency and where we have places for improvement. The entire cost of all our G&As is probably a $300 million number of everything we have, including all comp, all people, all things.

So it's not the end-all of our $1.5 billion type cash flow number.

One thing that's different on this cost, this price pullback, Paul, to all the others in our career, we've been on these calls with Kevin a long time, you've seen this before, the shale revolution requires a lot more people, accounts payable, procurement, royalties, production allocation, et cetera. It's a little bit more complicated.

And if you think there could be a recovery and you make those calls, it's hard to crank back up. So I think that will be at play this time. It is -- my first focus is to try to finally get through with the budget, which we've done. And me, like any manager in times like this, we'll have to look at organizational efficiency.

But I'm not prepared at this time for any drastic measure of any kind at this time, Paul..

Operator

And we'll take our next question from Roger Read at Wells Fargo..

Roger D. Read - Wells Fargo Securities, LLC, Research Division

Exploration program. So you sold down part of Urca, either at the beginning or during the drilling process.

And on Slide 16, $266 million net cost for, I guess, all of the '15 exploration program, which -- what's the potential for selling down some of that, in other words, kind of lowering your exposure, if need be, from a CapEx standpoint or even from just an overall portfolio approach?.

Roger W. Jenkins Chief Executive Officer & Director

Well, I'm not against doing that. I've been very fortunate this year to have the sale in Malaysia, at the same time sell down to a partner from -- that we work with internationally coming into that well. I would -- I don't -- when wells get over $100 million, I'd like to be 35%. I don't mind drilling some, a little bit less than that at 50%.

Sea Eagle is currently a 50-50 opportunity, Dalmatian South is 70-30, Murphy got a pretty inexpensive well. We're 50-50 on Desperado and 50-50 on Opal. I'm not against taking a couple of those to 35%, and I would. But it's not that easy to sell that today. Not everyone has the balance sheet I have, Roger and so that would be the goal there.

The Perth Basin, we are already properly partnered there at 40%, and these are pretty inexpensive wells testing a pretty big program for 27 million barrels net. We now have a new partner, of course, on the wells in Malaysia, as I read on Slide 16.

We're partnered appropriately at deepwater Sarawak, which is a place that we drilled many, many wells and have a good idea on the costs. So obviously, at Block H, we partnered with our new partner, Pertamina, as well as Brunei.

So my Gulf of Mexico wells would be an opportunity to take those $100 million type wells down by 15% would be the type of CapEx savings there, Roger..

Roger D. Read - Wells Fargo Securities, LLC, Research Division

Okay.

So take kind of a, I don't know, $35 million, $40 million off the $266 million, might be the right way to think about it?.

Roger W. Jenkins Chief Executive Officer & Director

I'm not against doing that, but I'm a long way from -- we're just having a couple of meetings on a couple of them now. So I don't have it, at all, put to bed, Roger, in these times..

Roger D. Read - Wells Fargo Securities, LLC, Research Division

Sure, sure. Yes, I'm just sort of looking at the -- I mean, a couple of the larger wells in the back half of the year, and even Sarawak late Q2..

Roger W. Jenkins Chief Executive Officer & Director

I think our balance sheet ability here, I think there could be some opportunity to come for us to go in, instead of maybe so much going out. So if I were to go out, I may want to go in somewhere else..

Roger D. Read - Wells Fargo Securities, LLC, Research Division

You just stole my second question there, Roger, which was in an environment like this....

Roger W. Jenkins Chief Executive Officer & Director

[indiscernible] everybody I could get off the call..

Roger D. Read - Wells Fargo Securities, LLC, Research Division

And like you said, you went through several of these downturns before, they're all different. Operating cost and rig cost offshore are going to come down at least as significantly, it appears, as anything we'll see onshore, it just takes a little longer.

So as you think about where the returns are and where the, let's call it, the pain and suffering of your competitors, where do you think you were going to see opportunities too early maybe? Or it seems like shale guys are, generally speaking, fairly healthy and able to get their costs in line.

So I'm thinking it's more of an offshore for the opportunity here..

Roger W. Jenkins Chief Executive Officer & Director

I'm not sure, I'm not sure about that. I think there's going to be a lot of opportunity in shale and in the offshore. And I think both are going to be equally available in my view..

Operator

And we'll take our next question from Ed Westlake at Crédit Suisse..

Edward Westlake - Crédit Suisse AG, Research Division

Hey, good afternoon and congrats on a record earnings -- sorry, record production. Obviously oil prices will do what it does, but good execution. Just on the Gulf of Mexico.

Just remind me what is? Is Opal the Miocene or is that up in north of the play?.

Roger W. Jenkins Chief Executive Officer & Director

No, this is a Miocene pinch-out play, kind of a look-alike of the old Petronius field, a pretty unique structure unlike the Cretaceous edge at the Gulf of Mexico toward severe Eastern Gulf. So it would be nothing to do with the Northwood area..

Edward Westlake - Crédit Suisse AG, Research Division

Right. Okay. And then where do you reckon the Gulf of Mexico will break even as these cost shake out, if you would? You mentioned that rigs are a decent chunk of the development spend. I don’t know if you've done any sort of preliminary screening..

Roger W. Jenkins Chief Executive Officer & Director

All of the projects we're doing like the Medusa are fine and at the 50 range. We have facilities that are tied-back facilities, can work in the 50s. When you get some of these exploration at the cost we have today, you're really going to need it to be around 70. It's not 100 or 80 or 90.

I think, and I believe, oil can recover to the 70s into next year personally. So that would be some of the places that are a little more remote or may require facility in the 70 range. But the tiebacks are very near to where you're working, like Medusa, Dalmatian and Sea Eagle, which is near Thunder Hawk, and it can work pretty good, Ed..

Edward Westlake - Crédit Suisse AG, Research Division

Yes. That ties them into some of the work we've done. Deepwater Sarawak, just remind me what type of structure and hydrocarbon that's chasing..

Roger W. Jenkins Chief Executive Officer & Director

This is a new play. We're very familiar with both Vietnam and Malaysia. We've been in Malaysia since '99. This is a new gas opportunity area. There was a discovery by newfield there it was sold to another party. This is a net block.

We've done a lot of technical work and really like exploring back in this region, again, because we've maintained an exploration presence in that region for a long time.

These are 1 Tcf gas with 80 million barrels of liquid, heavy liquid, and we would have an advantage where we could take this gas production into our long-term Sarawak gas facilities and have a route to LNG and recover the condensate offshore.

This is a new opening play for us, and we're very excited about that area and working hard on that, be drilling that well mid-year..

Edward Westlake - Crédit Suisse AG, Research Division

And deepwater, but I guess I don't know what the conditions are like.

I mean is that going to be a sort of a lower breakeven you think than the Gulf?.

Roger W. Jenkins Chief Executive Officer & Director

Oh, yes. These are wells not even 60 million. We probably drilled 50 or 60 of them just like it..

Edward Westlake - Crédit Suisse AG, Research Division

Right. Just on a question on the Eagle Ford chart that you presented, very helpful in terms of the managing the balance sheet and cutting the wells borderline dramatically into the fourth quarter and, obviously, that will impact production.

But would you be able to maintain that low rates, say, oil prices were low in '16, and maybe not lose any of the acreage in terms of commitments? I'm trying to think about how much flexibility you have versus lease commitments in terms of the Eagle Ford..

Roger W. Jenkins Chief Executive Officer & Director

We like to keep 4 rigs to keep the acreage. We've not done a detailed review of it. And quite frankly, if oil stays at $44 until 2016, you may want to let some of it go, and go buy back. So -- and Ed, I appreciate your tricky way to ask me a 2016 guidance, but I'm not -- I appreciate that effort..

Edward Westlake - Crédit Suisse AG, Research Division

Okay. And then one final question, and this is more financials. In the fourth quarter, and I appreciate there's lots moving around with the sales, I'm looking at the cash flow statement. You ended up with a deferred income tax charge. Obviously, there was another large movement in the other area to get to the $700 million.

And I guess you have sort of helped us with 2015 numbers, and I'm -- similar to the numbers that were quoted, but what are those 2 main items related to, just so I can understand..

Roger W. Jenkins Chief Executive Officer & Director

I'll have John answer that for me, Ed..

John W. Eckart

Ed, those items deal primarily with our sale in Malaysia. There was a lot of noncash moving parts in that transaction.

And we -- when you referred to the deferred tax charge, it was really a benefit in that our purchaser acquired the obligation to pay some of those future taxes in Malaysia, so that brings down the deferred tax liabilities on our books.

But some of the -- a lot of the gain was noncash-related and had some impacts on the other categories that are referred to here..

John W. Eckart

It's all related..

Operator

And we'll take our next question from Ryan Todd at Deutsche Bank..

Ryan Todd - Deutsche Bank AG, Research Division

Question -- I guess a couple of follow-ups, one on exit rates and the trends in production. You were kind enough to provide kind of a quarter-by-quarter outlook in the Eagle Ford.

But given the high starting point from a high fourth quarter production level and the full year number, can you help us understand a little bit the trajectory and where you might be looking on the broader portfolio in terms of 4Q exit rates?.

Roger W. Jenkins Chief Executive Officer & Director

Well, one thing, this is a bit of a complication. We did do a home run ball in the sale, but it messes up all your production to explain in a form such as this. So we had a very high quarter. We pro forma-ed that down to 231. But we got to get our hands around or heads around here, and everyone on this call. Murphy is a complicated company.

We're in East Coast, Canada, Syncrude, Gulf of Mexico, Malaysia, we're not an onshore player. And in the fourth quarter, the weather is pretty bad all over the world. It's monsoon season in Malaysia, it's very cold in Canada, it's very bad weather in the Gulf usually. We don't work on or shut down or do things.

So it was a very good quarter, and we were -- exceeded guidance because there was really downtime, very little trouble. We also cut CapEx a lot.

So if you're 231 going to 201, which I guess is your situation, right, Ryan?.

Ryan Todd - Deutsche Bank AG, Research Division

Yes..

Roger W. Jenkins Chief Executive Officer & Director

Kikeh, twice this year; Sarawak gas onshore shutting down for some regulatory things; and all those things. So if I give you a breakdown here further, I mean, at 12,500 of CapEx, 7,500 of Malaysia assumed.

Another thing is, we had a very good quarter in the assumption of these gas nominations are probably close to 280 million gross, we have 240 million in our budget with some shutdowns coming.

So 12,500 CapEx, 7,500 on nominations and downtime, including the risking I've spoken to many times, and have North America offshore, we have Medusa coming on and offset by outages at Habanero, Medusa. Mondo is a place that makes about 2,000 barrel equivalent for a very long time.

Now the field is supposed to go off-line from the sub-service perspective and it just never dies. We have no DD&A there. It's been one of the greatest gas fields of all times, but it's going to die this year at some point, I don't know exactly when.

So that's 8,000, and have a 1,000 on Syncrude risking because they have maintenance, and things they didn't have in the fourth quarter. So just not a fourth quarter to a year company, this is not the way we roll here.

If you look back at the history of Murphy, I would bet you that the fourth quarter is high every single time because the weather is too bad to work on anything..

Ryan Todd - Deutsche Bank AG, Research Division

That was really helpful. At Tupper, where you effectively have a full year number that's more or less flat with 1Q despite drop in the rigs in February.

Is that kind of timing of the completions issue? Or what would you expect the decline rate to eventually settle out at Tupper going forward?.

Roger W. Jenkins Chief Executive Officer & Director

I don't have that off the top of my head. We are going to be declining because we're not adding. We just added a bunch of wells in the fourth quarter. We have some we're just about to put on production now and we'll be finished up. We can give the beginning and end rate.

Barry, do you have that number?.

Barry F. R. Jeffery

Yes. So I mean, we're going to average in the neighborhood of 170 in the Montney for the year, but it starts off the year pretty strong with these new completions.

We ended up the back half of last year bringing on these new completions with this new completion technology flowing, higher rate wells, and so those really kicked in, in the fourth quarter and those carry on.

And we have the benefit of those in the first part of the year, but once the rigs go in February, it's just more of a decline now through the end of the year. So you end up averaging a pretty good number for the year, but it drops from the start to the end..

Ryan Todd - Deutsche Bank AG, Research Division

Okay. And then maybe one last one. On the - how much -- I know you said in one of the slides in here that you're targeting 10% to 20% cost reductions in the Eagle Ford.

How much -- is that what you assume in the $2.3 billion budget? Or I guess how much cost deflation do you assume and how much upside might there be, I guess, from that point of view or downside to cost, I guess?.

Roger W. Jenkins Chief Executive Officer & Director

In the Eagle Ford Shale, we've assumed a 10% cost in reduction of drilling, the services to drill the well. And further efficiencies puts us probably about 15% because we do have efficiency work there a long time, and we've assumed no cost reductions elsewhere in our business..

Operator

And we'll go next to James Sullivan at Alembic Global Advisors..

James Sullivan - Alembic Global Advisors

Just to piggyback on that, the last question that got asked there about the cost reduction assumptions. It sounds like you're saying 15% total from cost of drilling and efficiency in the Eagle Ford, which you had baked in. There are people talking about larger numbers.

And if you guys -- if that did materialize, could you just speak to what your thoughts are today in terms of what you would do to redeploy or, if you would, just try to save any capital savings on -- from further service cost deflation?.

Roger W. Jenkins Chief Executive Officer & Director

I don't like forecasting unless I have my hands on it. We have our hands on the 10%. 15% will come from efficiency learning curve type thing. If we get our hands on it, we'll look to change. But right now, I'm trying to get a budget we can execute on and get a full rig strategy into the Eagle Ford.

I'm pretty much in the saving mode and opportunity-searching mode over jumping to add a rig back in the Eagle Ford right now..

James Sullivan - Alembic Global Advisors

Okay, sounds great. The other thing was just, I wanted to get a little clarity on the exploration budget. I think you guys have in your slide about 380 million. And the Slide 16 gives you nice delineation of the wells that you guys have been drilling across the geographies. That was really helpful. And that.

Do you have $266 million over there? What's the delta there is it? I know you guys are doing seismic in Ceduna, but is there other things in there that we should -- that go into that?.

Roger W. Jenkins Chief Executive Officer & Director

With the cost of all of our exploration offices and people around the world, and seismic, and studies and a very small lease or lease act and the Gulf of Mexico budget, I wish I could have more, but it would be those type of matters, non-drilling. But primarily a pretty good year of drilling and a pretty decent program.

I'm quite happy with the program. Just not happy with the amount of money I can spend today on new opportunity. But that's -- I've decided to cut as much as I can and have a tight balance sheet, it's where I'm going with this thing..

James Sullivan - Alembic Global Advisors

Okay, that makes sense. Okay. And then just last thing, maybe at a more of a macro level or just pulling back a little bit from the specifics of the budget. How constrained did you feel in terms of -- as you were working through this, it sounds like it was a long and difficult and iterative process.

But how constrained did you feel in terms of where -- places where you're not operators and didn't have complete freedom to choose to cut the budget? And would you say that, that drove your decision? I mean, obviously, if you can't cut the budget, you can't cut the budget.

But to what extent would you say that the depths of the cuts in some places might have been driven by lack of optionality elsewhere in the portfolio?.

Roger W. Jenkins Chief Executive Officer & Director

Well, the big rig commitments we have drove a lot of the exploration, we probably would have less. And no, we're a heavy operator. We're a non-op at East Coast, Canada, like in the 5% to 7% range and a 5% at Syncrude. Those people work with us and told us their CapEx. They, too, in these collapses, want to lower CapEx.

We're really not controlled by the non-op too much. Most of the non-ops is quite older, requiring some capital to maintain. But most of the CapEx is in our control and allows us, I think, this balance sheet advantages, kind of our strategy to control a lot of what we do..

Operator

And gentlemen, we are at the top of the hour. I believe we have no more time for questions..

Roger W. Jenkins Chief Executive Officer & Director

Okay, I want to thank everyone, and again congratulations, Kevin..

Kevin G. Fitzgerald

Thank you..

Roger W. Jenkins Chief Executive Officer & Director

And appreciate everyone calling in, and we'll talk to you next time. And we appreciate it..

Operator

And that does conclude today's conference. We thank you for your participation..

ALL TRANSCRIPTS
2024 Q-3 Q-2 Q-1
2023 Q-4 Q-3 Q-2 Q-1
2022 Q-4 Q-3 Q-2 Q-1
2021 Q-4 Q-3 Q-2 Q-1
2020 Q-4 Q-3 Q-2 Q-1
2019 Q-4 Q-3 Q-2 Q-1
2018 Q-4 Q-3 Q-2 Q-1
2017 Q-4 Q-3 Q-2 Q-1
2016 Q-4 Q-3 Q-2 Q-1
2015 Q-4 Q-3 Q-2 Q-1
2014 Q-4 Q-3 Q-2 Q-1