image
Murphy Oil Corporation MUR
Energy - Oil & Gas Exploration & Production - NYSE - US
Watchlist
$ 25.975
-1.94 %
$ 3.79 B
Market Cap
9.55
P/E
BALANCE SHEET
9.67 B ASSETS
-1.02%
Growth Rates
1Year -1.02%
3Years -2.11%
5Years -3.77%
7Years -0.28%
10Years -5.33%
4.33 B LIABILITIES
2.58%
Growth Rates
1Year 2.58%
3Years -10.25%
5Years -6.06%
7Years -2.70%
10Years -12.65%
5.19 B EQUITY
-3.14%
Growth Rates
1Year -3.14%
3Years 6.33%
5Years -0.91%
7Years 1.69%
10Years -4.98%
BALANCE SHEET DECOMPOSITION
Balance Sheet Murphy Oil Corporation
image
Current Assets 785 M
Cash & Short-Term Investments 424 M
Receivables 273 M
Other Current Assets 89.2 M
Non-Current Assets 8.88 B
Long-Term Investments 0
PP&E 8.83 B
Other Non-Current Assets 50 M
Current Liabilities 943 M
Accounts Payable 472 M
Short-Term Debt 254 M
Other Current Liabilities 217 M
Non-Current Liabilities 3.38 B
Long-Term Debt 1.81 B
Other Non-Current Liabilities 1.57 B

Balance Sheet

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990 Dec-1989 Dec-1988 Dec-1987 Dec-1986 Dec-1985
ASSETS
Cash & Cash Equivalents 423.6 317.1 492.0 521.2 310.6 306.8 387.4 965.0 872.8 283.2 1 193.3 750.2 947.3 513.9 535.8 301.1 666.1 673.7 543.4 585.3 535.5 252.4 165.0 82.7 132.7 34.1 28.3 24.3 109.7 62.3 71.1 141.2 377.8 242.1 274.6 242.7 235.2 195.2 163.3 144.1
Short Term Investments 0 0 0 0 0 0 0 0 111.5 173.3 461.3 374.8 115.6 532.1 616.6 779.0 420.3 0 0 0 17.9 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Receivables 272.5 344.0 391.2 258.1 262.0 426.7 227.8 243.5 357.1 522.7 873.3 999.9 1 853.4 1 554.2 1 467.3 1 463.3 1 034.0 1 420.6 995.1 865.2 702.9 450.2 408.8 262.0 469.6 357.5 233.9 272.4 319.7 234.8 244.2 196.2 241.4 290.3 321.8 259.3 212.3 216.3 194.6 344.8
Inventory 54.9 54.5 54.5 54.2 66.1 76.1 87.9 105.1 127.1 166.8 242.7 294.2 752.3 666.6 762.2 734.0 604.2 626.6 411.1 315.0 295.8 270.5 201.3 173.1 164.8 151.6 129.8 158.4 131.4 175.8 152.4 152.0 136.9 119.8 127.9 115.8 94.4 98.5 99.9 130.0
Other Current Assets 34.3 36.7 34.7 47.4 361.6 164.8 212.0 58.0 90.7 251.3 508.5 1 089.6 440.0 180.9 168.8 98.2 122.3 165.8 157.5 73.5 77.2 65.7 79.1 80.8 49.9 49.9 45.4 62.7 49.4 47.2 51.4 53.6 42.5 18.6 100 K 0 0 0 0 0
Total Current Assets 785.3 752.2 972.3 880.9 1 000.3 974.4 879.8 1 371.6 1 559.1 1 448.4 3 256.1 3 467.5 4 100.1 3 405.9 3 550.7 3 405.5 2 847.0 2 886.8 2 107.1 1 838.9 1 629.4 1 038.9 854.2 598.7 816.9 593.1 437.4 517.8 610.2 520.1 519.1 543.0 798.6 670.8 724.2 617.8 541.9 510.0 457.8 618.9
PP&E 8 832.2 8 970.4 9 174.4 8 127.9 8 269.0 9 969.7 9 757.6 8 220.0 8 316.2 9 818.4 13 331.0 13 481.1 13 011.6 10 475.1 10 367.8 9 065.1 7 727.7 7 109.8 5 106.3 4 374.2 3 685.6 3 530.8 2 886.6 2 525.8 2 184.7 1 782.7 1 662.4 1 655.8 1 556.8 1 487.2 1 722.7 1 549.3 1 073.2 1 128.6 1 369.4 1 421.1 1 494.1 1 514.1 1 473.1 1 937.6
Intangible Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 44.2 43.6 64.9 51.0 50.4 48.4 0 0 0 0 0 0 0 0 0 0 7.5 0 0 0 0
Goodwill 0 0 0 0 0 0 0 0 0 0 0 40.3 43.1 41.9 42.9 40.7 37.4 51.5 44.1 0 43 582.0 64 873.0 51 037.0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Long Term Investments 0 0 0 0 0 0 0 0 0 0 0 (61 869.7) 0 0 (80 545.1) 315.8 0 (86 252.0) (20 861.0) 0 (31 397.0) (20 940.0) (19 115.0) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Long Term Assets 50.0 43.7 44.3 910.6 956.2 645.1 55.6 57.8 (68 662.6) (50 957.7) (3 738.9) 381.4 347.1 175.0 271.9 (1 018.8) 537.0 487.8 188.3 111.1 99.7 78.1 94.0 84.2 84.3 69.7 64.6 64.7 76.8 111.8 70.2 76.6 64.7 375.2 43.4 28.4 32.2 42.5 49.4 104.3
Other Assets 0 0 100 K 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 9 667.5 9 766.7 10 309.0 10 304.9 10 620.8 11 718.5 11 052.6 9 860.9 10 293.7 11 492.1 16 721.2 17 491.5 17 501.9 14 097.9 14 233.2 12 827.0 11 149.1 10 535.8 7 445.7 6 368.5 5 458.2 4 712.6 3 885.8 3 259.1 3 134.4 2 445.5 2 164.4 2 238.3 2 243.8 2 119.1 2 312.0 2 168.9 1 936.5 2 174.6 2 137.0 2 074.8 2 068.2 2 066.6 1 980.3 2 660.8
LIABILITIES
Accounts Payable 472.2 446.9 543.8 623.1 335.3 587.8 348.0 595.9 785.0 1 529.8 2 275.8 2 158.5 2 803.3 1 941.0 2 237.9 1 539.5 1 174.6 1 771.2 1 008.6 1 176.6 709.4 471.7 599.2 325.3 528.4 334.4 249.0 329.1 406.6 299.2 295.1 255.3 251.5 293.4 372.8 387.1 0 0 0 0
Short Term Debt 254.1 208.6 221.1 140.1 103.8 92.3 0.7 19.8 569.8 37.8 465.4 26.2 46 K 350.0 41 K 38 K 2.6 12.8 7.1 4.5 50.7 67.2 57.1 48.2 37.2 100 K 8.0 8.4 13.6 10.6 7.6 10.9 6.5 55.2 36.5 20.9 25.5 27.6 48.6 64.2
Other Current Liabilities 216.6 170.1 443.6 360.9 236.8 225.1 446.4 150.3 105.6 63.7 295.2 809.3 213.0 117.9 127.2 56.5 711.0 (108 457.7) (62 707.6) 105.9 (241 490.1) (83 221.6) (61 497.4) 186.5 179.6 153.1 123.8 131.9 133.8 105.8 136.8 146.6 168.9 166.0 217.8 74.3 394.0 371.3 284.8 464.7
Total Current Liabilities 942.8 846.5 1 257.8 1 164.3 716.3 942.8 846.1 834.2 1 495.4 1 665.8 3 082.9 3 151.8 3 352.9 2 780.2 2 930.9 2 214.1 1 888.1 2 109.3 1 311.1 1 287.0 1 205.0 810.3 717.9 560.1 745.2 487.6 380.8 469.4 554.0 415.6 439.5 412.8 426.9 514.6 627.1 482.3 419.5 398.9 333.4 528.9
Long Term Debt 1 811.9 1 880.2 2 569.9 3 226.6 3 833.2 3 324.7 3 109.3 2 906.5 2 422.8 3 040.6 2 842.8 2 936.6 2 245.2 249.6 939.4 1 353.2 1 026.2 1 516.2 840.3 609.6 613.4 1 090.3 862.8 520.8 524.8 393.2 333.5 205.9 201.8 193.9 172.5 21.7 24.9 193.2 207.9 330.3 382.5 340.4 236.7 253.8
Deferred Tax Income 0 276.6 214.9 182.9 180.3 207.2 129.9 159.1 69.1 239.8 1 193.9 1 466.1 1 544.3 1 230.1 1 212.2 1 018 767.0 878.1 916.9 581.9 614.1 577.0 421.7 327.8 302.9 230.0 154.1 124.5 136.4 127.3 105.0 140.6 117.6 43.9 58.4 67.8 102.9 109.3 110.4 114.1 212.8
Other Liabilities 1 570.9 1 213.7 1 332.3 1 410.3 1 496.9 1 439.2 1 609.5 1 159.2 1 384.9 1 232.0 543.3 1 287.1 1 382.0 557.7 951.1 994.6 1 077.7 900.5 636.4 396.8 413.7 439.4 383.8 377.2 374.8 353.4 347.4 347.2 333.2 303.5 288.7 394.4 240.7 207.6 180.5 230.9 395.5 466.8 519.4 650.9
Total Liabilities 4 325.6 4 217.0 5 160.1 5 984.1 6 226.7 5 913.9 5 855.0 5 240.7 5 373.3 6 168.8 16 721.2 17 491.5 17 501.9 5 257.2 6 033.6 5 580.7 4 870.2 5 442.8 3 369.7 2 907.5 2 809.1 2 761.8 2 292.2 1 760.9 1 874.8 1 388.3 1 186.2 1 158.9 1 216.3 1 018.0 1 041.3 946.5 736.4 973.8 1 083.3 1 146.4 1 306.8 1 316.5 1 203.6 1 646.4
EQUITY
Common Stock 195.1 195.1 195.1 195.1 195.1 195.1 195.1 195.1 195.1 195.1 195.0 194.9 194.6 193.9 193.3 191.8 191.2 190.0 187.7 186.8 94.6 94.6 94.6 48.8 48.8 48.8 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Retained Earnings 6 773.3 6 546.1 6 055.5 5 218.7 5 369.5 6 614.3 5 513.5 5 245.2 5 729.6 6 212.2 8 728.0 8 058.8 7 717.4 7 460.9 6 801.0 6 204.3 5 557.5 3 984.0 3 284.4 2 744.3 1 981.0 1 357.9 1 137.2 1 096.6 833.5 602.0 545.2 622.5 550.7 643.7 820.6 772.2 726.0 674.2 732.6 652.5 639.8 635.0 712.3 940.8
Other Accumulative Comprehensive Income/Loss (628.1) (521.1) (534.7) (527.7) (601.3) (574.2) (609.8) (462.2) (628.2) (704.5) (170.3) 172.1 408.9 310.4 449.4 287.2 (87.7) 351.8 128.8 114.9 129.8 65.2 (66.8) (84.3) (39.7) (7.3) (2 985.9) (2 762.8) (2 573.6) (270.2) (2 350.6) 0 0 0 0 0 0 0 0 0
Total Equity 5 341.8 5 549.7 5 148.9 4 484.3 4 573.9 5 773.5 5 197.6 4 620.2 4 920.4 5 323.3 8 659.9 8 532.0 8 966.9 8 840.7 8 199.6 7 246.3 6 278.9 5 093.0 4 076.0 3 461.0 2 649.2 1 950.9 1 593.6 1 498.2 1 259.6 1 057.2 978.2 1 079.4 1 027.5 1 101.1 1 270.7 1 222.4 1 200.1 1 200.8 1 053.7 928.4 761.4 750.1 776.7 1 014.4
Total Liabilities and Equity 9 667.5 9 766.7 10 309.0 10 304.9 10 620.8 11 687.4 11 052.6 9 860.9 10 293.7 11 492.1 16 721.2 17 491.5 17 501.9 14 097.9 14 233.2 12 827.0 11 149.1 10 535.8 7 445.7 6 368.5 5 458.2 4 712.6 3 885.8 3 259.1 3 134.4 2 445.5 2 164.4 2 238.3 2 243.8 2 119.1 2 312.0 2 168.9 1 936.5 2 174.6 2 137.0 2 074.8 2 068.2 2 066.6 1 980.3 2 660.8
SHARES OUTSTANDING
Common Shares Outstanding 150.0 155.2 155.3 154.3 153.5 164.0 173.0 172.3 172.2 174.3 178.9 187.9 193.9 193.4 191.8 190.8 189.6 188.0 186.1 184.4 183.9 183.6 182.9 180.8 180.2 179.9 180.0 179.5 179.7 179.0 179.9 179.1 179.7 160.0 135.9 136.1 136.1 135.2 135.3 141.7