Energy - Oil & Gas Exploration & Production - NYSE - US
$ 32.5
-2.49 %
$ 4.74 B
Market Cap
10.45
P/E
BALANCE SHEET
9.77 B
ASSETS
4.22 B
LIABILITIES
5.36 B
EQUITY
BALANCE SHEET DECOMPOSITION
Balance Sheet Decomposition
Murphy Oil Corporation
| Current Assets | 752 M |
| Cash & Short-Term Investments | 317 M |
| Receivables | 344 M |
| Other Current Assets | 91.1 M |
| Non-Current Assets | 9.01 B |
| Long-Term Investments | 0 |
| PP&E | 8.97 B |
| Other Non-Current Assets | 44.1 M |
| Current Liabilities | 847 M |
| Accounts Payable | 447 M |
| Short-Term Debt | 209 M |
| Other Current Liabilities | 191 M |
| Non-Current Liabilities | 3.37 B |
| Long-Term Debt | 1.88 B |
| Other Non-Current Liabilities | 1.49 B |
Balance Sheet
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | Dec-1986 | Dec-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents | 317.1 | 492.0 | 521.2 | 310.6 | 306.8 | 387.4 | 965.0 | 872.8 | 283.2 | 1 193.3 | 750.2 | 947.3 | 513.9 | 535.8 | 301.1 | 666.1 | 673.7 | 543.4 | 585.3 | 535.5 | 252.4 | 165.0 | 82.7 | 132.7 | 34.1 | 28.3 | 24.3 | 109.7 | 62.3 | 71.1 | 141.2 | 377.8 | 242.1 | 274.6 | 242.7 | 235.2 | 195.2 | 163.3 | 144.1 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111.5 | 173.3 | 461.3 | 374.8 | 115.6 | 532.1 | 616.6 | 779.0 | 420.3 | 0 | 0 | 0 | 17.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 344.0 | 391.2 | 258.1 | 262.0 | 426.7 | 227.8 | 243.5 | 357.1 | 522.7 | 873.3 | 999.9 | 1 853.4 | 1 554.2 | 1 467.3 | 1 463.3 | 1 034.0 | 1 420.6 | 995.1 | 865.2 | 702.9 | 450.2 | 408.8 | 262.0 | 469.6 | 357.5 | 233.9 | 272.4 | 319.7 | 234.8 | 244.2 | 196.2 | 241.4 | 290.3 | 321.8 | 259.3 | 212.3 | 216.3 | 194.6 | 344.8 |
| Inventory | 54.5 | 54.5 | 54.2 | 66.1 | 76.1 | 87.9 | 105.1 | 127.1 | 166.8 | 242.7 | 294.2 | 752.3 | 666.6 | 762.2 | 734.0 | 604.2 | 626.6 | 411.1 | 315.0 | 295.8 | 270.5 | 201.3 | 173.1 | 164.8 | 151.6 | 129.8 | 158.4 | 131.4 | 175.8 | 152.4 | 152.0 | 136.9 | 119.8 | 127.9 | 115.8 | 94.4 | 98.5 | 99.9 | 130.0 |
| Other Current Assets | 36.7 | 34.7 | 47.4 | 361.6 | 164.8 | 212.0 | 58.0 | 90.7 | 251.3 | 508.5 | 1 089.6 | 440.0 | 180.9 | 168.8 | 98.2 | 122.3 | 165.8 | 157.5 | 73.5 | 77.2 | 65.7 | 79.1 | 80.8 | 49.9 | 49.9 | 45.4 | 62.7 | 49.4 | 47.2 | 51.4 | 53.6 | 42.5 | 18.6 | 100 K | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 752.2 | 972.3 | 880.9 | 1 000.3 | 974.4 | 879.8 | 1 371.6 | 1 559.1 | 1 448.4 | 3 256.1 | 3 467.5 | 4 100.1 | 3 405.9 | 3 550.7 | 3 405.5 | 2 847.0 | 2 886.8 | 2 107.1 | 1 838.9 | 1 629.4 | 1 038.9 | 854.2 | 598.7 | 816.9 | 593.1 | 437.4 | 517.8 | 610.2 | 520.1 | 519.1 | 543.0 | 798.6 | 670.8 | 724.2 | 617.8 | 541.9 | 510.0 | 457.8 | 618.9 |
| PP&E | 8 970.4 | 9 174.4 | 8 127.9 | 8 269.0 | 9 969.7 | 9 757.6 | 8 220.0 | 8 316.2 | 9 818.4 | 13 331.0 | 13 481.1 | 13 011.6 | 10 475.1 | 10 367.8 | 9 065.1 | 7 727.7 | 7 109.8 | 5 106.3 | 4 374.2 | 3 685.6 | 3 530.8 | 2 886.6 | 2 525.8 | 2 184.7 | 1 782.7 | 1 662.4 | 1 655.8 | 1 556.8 | 1 487.2 | 1 722.7 | 1 549.3 | 1 073.2 | 1 128.6 | 1 369.4 | 1 421.1 | 1 494.1 | 1 514.1 | 1 473.1 | 1 937.6 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.2 | 43.6 | 64.9 | 51.0 | 50.4 | 48.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.5 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.3 | 43.1 | 41.9 | 42.9 | 40.7 | 37.4 | 51.5 | 44.1 | 0 | 43 582.0 | 64 873.0 | 51 037.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (61 869.7) | 0 | 0 | (80 545.1) | 315.8 | 0 | (86 252.0) | (20 861.0) | 0 | (31 397.0) | (20 940.0) | (19 115.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 43.7 | 44.3 | 910.6 | 956.2 | 645.1 | 55.6 | 57.8 | (68 662.6) | (50 957.7) | (3 738.9) | 381.4 | 347.1 | 175.0 | 271.9 | (1 018.8) | 537.0 | 487.8 | 188.3 | 111.1 | 99.7 | 78.1 | 94.0 | 84.2 | 84.3 | 69.7 | 64.6 | 64.7 | 76.8 | 111.8 | 70.2 | 76.6 | 64.7 | 375.2 | 43.4 | 28.4 | 32.2 | 42.5 | 49.4 | 104.3 |
| Other Assets | 0 | 100 K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 9 766.7 | 10 309.0 | 10 304.9 | 10 620.8 | 11 718.5 | 11 052.6 | 9 860.9 | 10 293.7 | 11 492.1 | 16 721.2 | 17 491.5 | 17 501.9 | 14 097.9 | 14 233.2 | 12 827.0 | 11 149.1 | 10 535.8 | 7 445.7 | 6 368.5 | 5 458.2 | 4 712.6 | 3 885.8 | 3 259.1 | 3 134.4 | 2 445.5 | 2 164.4 | 2 238.3 | 2 243.8 | 2 119.1 | 2 312.0 | 2 168.9 | 1 936.5 | 2 174.6 | 2 137.0 | 2 074.8 | 2 068.2 | 2 066.6 | 1 980.3 | 2 660.8 |
| LIABILITIES | |||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 446.9 | 543.8 | 623.1 | 335.3 | 587.8 | 348.0 | 595.9 | 785.0 | 1 529.8 | 2 275.8 | 2 158.5 | 2 803.3 | 1 941.0 | 2 237.9 | 1 539.5 | 1 174.6 | 1 771.2 | 1 008.6 | 1 176.6 | 709.4 | 471.7 | 599.2 | 325.3 | 528.4 | 334.4 | 249.0 | 329.1 | 406.6 | 299.2 | 295.1 | 255.3 | 251.5 | 293.4 | 372.8 | 387.1 | 0 | 0 | 0 | 0 |
| Short Term Debt | 208.6 | 221.1 | 140.1 | 103.8 | 92.3 | 0.7 | 19.8 | 569.8 | 37.8 | 465.4 | 26.2 | 46 K | 350.0 | 41 K | 38 K | 2.6 | 12.8 | 7.1 | 4.5 | 50.7 | 67.2 | 57.1 | 48.2 | 37.2 | 100 K | 8.0 | 8.4 | 13.6 | 10.6 | 7.6 | 10.9 | 6.5 | 55.2 | 36.5 | 20.9 | 25.5 | 27.6 | 48.6 | 64.2 |
| Other Current Liabilities | 170.1 | 443.6 | 360.9 | 236.8 | 225.1 | 446.4 | 150.3 | 105.6 | 63.7 | 295.2 | 809.3 | 213.0 | 117.9 | 127.2 | 56.5 | 711.0 | (108 457.7) | (62 707.6) | 105.9 | (241 490.1) | (83 221.6) | (61 497.4) | 186.5 | 179.6 | 153.1 | 123.8 | 131.9 | 133.8 | 105.8 | 136.8 | 146.6 | 168.9 | 166.0 | 217.8 | 74.3 | 394.0 | 371.3 | 284.8 | 464.7 |
| Total Current Liabilities | 846.5 | 1 257.8 | 1 164.3 | 716.3 | 942.8 | 846.1 | 834.2 | 1 495.4 | 1 665.8 | 3 082.9 | 3 151.8 | 3 352.9 | 2 780.2 | 2 930.9 | 2 214.1 | 1 888.1 | 2 109.3 | 1 311.1 | 1 287.0 | 1 205.0 | 810.3 | 717.9 | 560.1 | 745.2 | 487.6 | 380.8 | 469.4 | 554.0 | 415.6 | 439.5 | 412.8 | 426.9 | 514.6 | 627.1 | 482.3 | 419.5 | 398.9 | 333.4 | 528.9 |
| Long Term Debt | 1 880.2 | 2 569.9 | 3 226.6 | 3 833.2 | 3 324.7 | 3 109.3 | 2 906.5 | 2 422.8 | 3 040.6 | 2 842.8 | 2 936.6 | 2 245.2 | 249.6 | 939.4 | 1 353.2 | 1 026.2 | 1 516.2 | 840.3 | 609.6 | 613.4 | 1 090.3 | 862.8 | 520.8 | 524.8 | 393.2 | 333.5 | 205.9 | 201.8 | 193.9 | 172.5 | 21.7 | 24.9 | 193.2 | 207.9 | 330.3 | 382.5 | 340.4 | 236.7 | 253.8 |
| Deferred Tax Income | 276.6 | 214.9 | 182.9 | 180.3 | 207.2 | 129.9 | 159.1 | 69.1 | 239.8 | 1 193.9 | 1 466.1 | 1 544.3 | 1 230.1 | 1 212.2 | 1 018 767.0 | 878.1 | 916.9 | 581.9 | 614.1 | 577.0 | 421.7 | 327.8 | 302.9 | 230.0 | 154.1 | 124.5 | 136.4 | 127.3 | 105.0 | 140.6 | 117.6 | 43.9 | 58.4 | 67.8 | 102.9 | 109.3 | 110.4 | 114.1 | 212.8 |
| Other Liabilities | 1 213.7 | 1 332.3 | 1 410.3 | 1 496.9 | 1 439.2 | 1 609.5 | 1 159.2 | 1 384.9 | 1 232.0 | 543.3 | 1 287.1 | 1 382.0 | 557.7 | 951.1 | 994.6 | 1 077.7 | 900.5 | 636.4 | 396.8 | 413.7 | 439.4 | 383.8 | 377.2 | 374.8 | 353.4 | 347.4 | 347.2 | 333.2 | 303.5 | 288.7 | 394.4 | 240.7 | 207.6 | 180.5 | 230.9 | 395.5 | 466.8 | 519.4 | 650.9 |
| Total Liabilities | 4 217.0 | 5 160.1 | 5 984.1 | 6 226.7 | 5 913.9 | 5 855.0 | 5 240.7 | 5 373.3 | 6 168.8 | 16 721.2 | 17 491.5 | 17 501.9 | 5 257.2 | 6 033.6 | 5 580.7 | 4 870.2 | 5 442.8 | 3 369.7 | 2 907.5 | 2 809.1 | 2 761.8 | 2 292.2 | 1 760.9 | 1 874.8 | 1 388.3 | 1 186.2 | 1 158.9 | 1 216.3 | 1 018.0 | 1 041.3 | 946.5 | 736.4 | 973.8 | 1 083.3 | 1 146.4 | 1 306.8 | 1 316.5 | 1 203.6 | 1 646.4 |
| EQUITY | |||||||||||||||||||||||||||||||||||||||
| Common Stock | 195.1 | 195.1 | 195.1 | 195.1 | 195.1 | 195.1 | 195.1 | 195.1 | 195.1 | 195.0 | 194.9 | 194.6 | 193.9 | 193.3 | 191.8 | 191.2 | 190.0 | 187.7 | 186.8 | 94.6 | 94.6 | 94.6 | 48.8 | 48.8 | 48.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 6 546.1 | 6 055.5 | 5 218.7 | 5 369.5 | 6 614.3 | 5 513.5 | 5 245.2 | 5 729.6 | 6 212.2 | 8 728.0 | 8 058.8 | 7 717.4 | 7 460.9 | 6 801.0 | 6 204.3 | 5 557.5 | 3 984.0 | 3 284.4 | 2 744.3 | 1 981.0 | 1 357.9 | 1 137.2 | 1 096.6 | 833.5 | 602.0 | 545.2 | 622.5 | 550.7 | 643.7 | 820.6 | 772.2 | 726.0 | 674.2 | 732.6 | 652.5 | 639.8 | 635.0 | 712.3 | 940.8 |
| Other Accumulative Comprehensive Income/Loss | (521.1) | (534.7) | (527.7) | (601.3) | (574.2) | (609.8) | (462.2) | (628.2) | (704.5) | (170.3) | 172.1 | 408.9 | 310.4 | 449.4 | 287.2 | (87.7) | 351.8 | 128.8 | 114.9 | 129.8 | 65.2 | (66.8) | (84.3) | (39.7) | (7.3) | (2 985.9) | (2 762.8) | (2 573.6) | (270.2) | (2 350.6) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 5 549.7 | 5 148.9 | 4 484.3 | 4 573.9 | 5 773.5 | 5 197.6 | 4 620.2 | 4 920.4 | 5 323.3 | 8 659.9 | 8 532.0 | 8 966.9 | 8 840.7 | 8 199.6 | 7 246.3 | 6 278.9 | 5 093.0 | 4 076.0 | 3 461.0 | 2 649.2 | 1 950.9 | 1 593.6 | 1 498.2 | 1 259.6 | 1 057.2 | 978.2 | 1 079.4 | 1 027.5 | 1 101.1 | 1 270.7 | 1 222.4 | 1 200.1 | 1 200.8 | 1 053.7 | 928.4 | 761.4 | 750.1 | 776.7 | 1 014.4 |
| Total Liabilities and Equity | 9 766.7 | 10 309.0 | 10 304.9 | 10 620.8 | 11 687.4 | 11 052.6 | 9 860.9 | 10 293.7 | 11 492.1 | 16 721.2 | 17 491.5 | 17 501.9 | 14 097.9 | 14 233.2 | 12 827.0 | 11 149.1 | 10 535.8 | 7 445.7 | 6 368.5 | 5 458.2 | 4 712.6 | 3 885.8 | 3 259.1 | 3 134.4 | 2 445.5 | 2 164.4 | 2 238.3 | 2 243.8 | 2 119.1 | 2 312.0 | 2 168.9 | 1 936.5 | 2 174.6 | 2 137.0 | 2 074.8 | 2 068.2 | 2 066.6 | 1 980.3 | 2 660.8 |
| SHARES OUTSTANDING | |||||||||||||||||||||||||||||||||||||||
| Common Shares Outstanding | 155.2 | 155.3 | 154.3 | 153.5 | 164.0 | 173.0 | 172.3 | 172.2 | 174.3 | 178.9 | 187.9 | 193.9 | 193.4 | 191.8 | 190.8 | 189.6 | 188.0 | 186.1 | 184.4 | 183.9 | 183.6 | 182.9 | 180.8 | 180.2 | 179.9 | 180.0 | 179.5 | 179.7 | 179.0 | 179.9 | 179.1 | 179.7 | 160.0 | 135.9 | 136.1 | 136.1 | 135.2 | 135.3 | 141.7 |