Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 410.7 | ||||||||||
CAPEX | (99.4) | ||||||||||
Maintenance CAPEX | (69.6) | ||||||||||
Cash Flow For Owners | 341.1 | 357.6 | 374.8 | 392.9 | 411.9 | 431.8 | 452.6 | 474.5 | 497.4 | 521.4 | 10 253.0 |