Energy -
Oil & Gas Midstream - NYSE - US
$ 54.59
1.26 %
$ 55.8 B
Market Cap
12.97
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
MPLX LP
| Revenue | 11.9 B |
| Cost Of Revenue | 0 |
| Gross Profit | 11.9 B |
| Operating Expenses | 1.6 B |
| Operating Income | 5.29 B |
| Other Expenses | 931 M |
| Net Income | 4.36 B |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||
| Revenue | 11 933.0 | 10 681.0 | 10 541.0 | 9 575.0 | 8 246.0 | 8 625.0 | 6 079.0 | 3 691.0 | 2 556.0 | 668.0 | 520.1 | 463.1 | 442.2 | 410.6 | 395.9 |
| GROSS PROFIT | |||||||||||||||
| Cost Of Revenue | 0 | 5 860.0 | 6 252.0 | 5 520.0 | 4 653.0 | 4 966.0 | 3 559.0 | 2 381.0 | 1 717.0 | 383.0 | 293.0 | 279.4 | 257.6 | 162.9 | 259.7 |
| Gross Profit | 11 933.0 | 4 821.0 | 4 289.0 | 4 055.0 | 3 593.0 | 3 659.0 | 2 520.0 | 1 310.0 | 839.0 | 285.0 | 227.1 | 183.7 | 184.6 | 247.7 | 136.2 |
| OPERATING INCOME | |||||||||||||||
| Operating Expenses | 1 601.0 | (337.0) | (146.0) | 342.0 | 244.0 | 375.0 | 257.0 | 197.0 | 129.0 | 79.0 | 43.8 | 36.7 | 41.1 | 115.7 | 32.8 |
| Selling, General and Administrative Expenses | 427.0 | 379.0 | 335.0 | 353.0 | 378.0 | 388.0 | 291.0 | 241.0 | 193.0 | 104.0 | 64.8 | 53.7 | 49.8 | 67.5 | 30.3 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 5 288.0 | 4 900.0 | 3 681.0 | 2 747.0 | 1 036.0 | 2 377.0 | 2 503.0 | 1 191.0 | 507.0 | 206.0 | 183.3 | 147.0 | 143.2 | 132.0 | 103.4 |
| PRE-TAX INCOME | |||||||||||||||
| Interest Income Expense | 0 | 923.0 | 925.0 | 879.0 | 896.0 | 915.0 | 661.0 | 354.0 | 211.0 | 35.0 | 4.1 | 0.2 | 0.2 | 0.2 | 0 |
| Total Other Income | (921.0) | (923.0) | (925.0) | (879.0) | (896.0) | (915.0) | (714.0) | (354.0) | (261.0) | 44.0 | (5.0) | (1.1) | 1.1 | 2.1 | 0.2 |
| Pre-Tax Income | 4 367.0 | 3 977.0 | 3 986.0 | 3 113.0 | (685.0) | 1 462.0 | 1 842.0 | 837.0 | 246.0 | 159.0 | 178.0 | 145.9 | 144.3 | 134.1 | 103.6 |
| NET INCOME | |||||||||||||||
| Tax Provision | 10.0 | 11.0 | 8.0 | 1.0 | 2.0 | 380.0 | 8.0 | 1.0 | (12.0) | 2.0 | 100 K | (0.2) | 0.3 | 100 K | 0.3 |
| Net Income | 4 357.0 | 3 928.0 | 3 944.0 | 3 077.0 | (687.0) | 1 033.0 | 1 818.0 | 794.0 | 233.0 | 156.0 | 121.3 | 77.9 | 13.1 | 134.0 | 103.3 |
| EPS | 4.27 | 3.83 | 3.75 | 2.86 | 0.65 | 1.03 | 2.39 | 1.07 | 0.003 | 1.02 | 1.55 | 1.05 | 0.17 | 3.63 | 2.8 |