image
Consumer Defensive - Packaged Foods - NYSE - US
$ 73.97
-1.27 %
$ 19.8 B
Market Cap
25.42
P/E
INCOME STATEMENT
6.66 B REVENUE
4.91%
963 M OPERATING INCOME
11.51%
681 M NET INCOME
-0.21%
EFFICIENCY
Earnings Waterfall McCormick & Company, Incorporated
image
Revenue 6.66 B
Cost Of Revenue 4.16 B
Gross Profit 2.5 B
Operating Expenses 1.48 B
Operating Income 963 M
Other Expenses 282 M
Net Income 681 M

Income Statement

Millions
Nov-2023 Nov-2022 Nov-2021 Nov-2020 Nov-2019 Nov-2018 Nov-2017 Nov-2016 Nov-2015 Nov-2014 Nov-2013 Nov-2012 Nov-2011 Nov-2010 Nov-2009 Nov-2008 Nov-2007 Nov-2006 Nov-2005 Nov-2004 Nov-2003 Nov-2002 Nov-2001 Nov-2000 Nov-1999 Nov-1998 Nov-1997 Nov-1996 Nov-1995 Nov-1994 Nov-1993 Nov-1992 Nov-1991 Nov-1990 Nov-1989 Nov-1988 Nov-1987 Nov-1986 Nov-1985
REVENUE
Revenue 6 662.2 6 350.5 6 317.9 5 601.3 5 347.4 5 302.8 4 834.1 4 411.5 4 296.3 4 243.2 4 123.4 4 014.2 3 697.6 3 336.8 3 192.1 3 176.6 2 916.2 2 716.4 2 592.0 2 526.2 2 269.6 2 320.0 2 373.3 2 123.5 2 006.9 1 881.1 1 801.0 1 732.5 1 858.7 1 694.8 1 556.6 1 471.4 1 427.9 1 323.0 1 246.1 1 183.9 1 078.5 975.7 873.0
GROSS PROFIT
Cost Of Revenue 4 159.7 4 076.0 3 823.3 3 300.9 3 202.1 3 213.7 2 823.9 2 579.8 2 559.0 2 513.0 2 457.6 2 396.4 2 175.1 1 919.1 1 864.9 1 888.4 1 724.4 1 601.8 1 555.4 1 518.3 1 371.0 1 463.4 1 401.0 1 257.4 1 232.3 1 177.4 1 123.0 1 064.2 1 147.8 1 004.1 902.9 843.6 846.0 801.6 771.1 1 078.1 677.6 605.3 536.3
Gross Profit 2 502.5 2 274.5 2 494.6 2 300.4 2 145.3 2 089.1 2 010.2 1 831.7 1 737.3 1 730.2 1 665.8 1 617.8 1 522.5 1 417.7 1 327.2 1 288.2 1 191.8 1 114.6 1 036.6 1 007.9 898.6 856.6 972.3 866.1 774.6 703.7 678.0 668.3 710.9 690.7 653.7 627.8 581.9 521.4 475.0 105.8 400.9 370.4 336.7
OPERATING INCOME
Operating Expenses 1 478.3 1 357.1 1 404.1 1 281.6 1 166.8 1 159.2 1 244.8 1 175.0 1 127.4 1 122.0 1 090.3 1 039.5 982.2 907.9 846.6 899.6 806.9 772.6 693.1 675.2 603.1 578.9 730.7 640.0 579.7 518.6 510.3 516.9 509.8 492.0 473.2 460.6 436.3 394.3 373.0 27.5 337.8 303.5 276.1
Selling, General and Administrative Expenses 1 478.3 1 357.1 1 404.1 1 281.6 1 166.8 1 159.2 1 244.8 1 175.0 1 127.4 1 122.0 1 090.3 1 039.5 982.2 907.9 846.6 870.6 806.9 772.6 681.9 677.7 597.6 570.9 719.9 578.7 522.3 463.8 461.0 453.1 446.1 429.5 422.7 416.8 395.8 357.7 338.2 0 305.2 271.4 247.9
Research and Development Expenses 94.9 87.5 87.3 68.6 67.3 69.4 66.1 61.0 60.8 62.0 61.3 57.8 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 963.0 863.6 1 015.1 999.5 957.7 891.1 702.4 641.0 548.4 603.0 550.5 578.3 540.3 509.8 466.9 376.5 354.2 269.6 343.5 332.7 295.5 277.7 240.6 226.1 194.9 185.1 167.7 151.4 201.1 198.7 180.5 167.2 145.6 127.1 102.0 78.3 63.1 66.9 60.6
PRE-TAX INCOME
Interest Income Expense 208.2 149.1 136.6 135.6 165.2 174.6 95.7 56.0 53.3 49.7 53.3 54.6 51.2 49.3 52.8 56.7 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 (27.5) (32.6) (32.1) (28.2)
Total Other Income (164.3) (50.8) (119.3) (118.0) (138.5) (149.8) (105.0) (51.8) (52.2) (48.6) (51.1) (52.2) (48.9) (47.1) (61.3) (38.7) (74.1) (131.2) (47.8) (38.9) (25.5) (38.5) (44.6) (20.9) (31.5) (26.4) (17.6) (84.0) (51.9) (111.7) (20.3) (28.9) (21.9) (19.1) (20.0) (19.9) (14.2) (15.7) (14.7)
Pre-Tax Income 798.7 812.8 895.8 881.5 819.2 741.3 594.8 589.2 496.2 554.4 499.4 526.1 491.4 462.7 416.5 337.8 302.4 223.0 295.7 293.8 270.0 234.8 190.4 204.1 163.4 158.7 150.1 67.4 149.2 87.0 160.2 138.3 123.7 108.0 82.0 58.4 48.9 51.2 45.9
NET INCOME
Tax Provision 174.5 168.6 192.7 174.9 157.4 (157.3) 151.3 153.0 131.3 145.9 133.6 139.8 142.6 118.0 133.0 100.6 92.2 64.7 96.7 89.0 83.4 74.3 62.9 66.6 60.1 54.9 52.7 23.9 53.7 33.8 60.5 53.0 42.8 38.6 29.5 22.8 18.3 21.5 18.1
Net Income 680.6 682.0 755.3 747.4 702.7 933.4 477.4 472.3 401.6 437.9 389.0 407.8 374.2 370.2 299.8 255.8 230.1 202.2 214.9 214.5 210.8 179.8 146.6 137.5 103.3 103.8 98.4 41.9 97.6 61.1 73.1 95.2 80.9 69.4 52.5 36.3 30.6 29.7 27.8
EPS 2.54 2.54 2.83 2.8 2.65 3.55 1.88 1.87 1.57 1.69 1.47 1.54 1.41 1.39 1.15 0.99 0.89 0.77 0.8 0.78 0.76 0.64 0.53 0.5 0.36 0.36 0.39 0.13 0.3 0.19 0.23 0.3 0.25 0.22 0.16 0.1 0.082 0.077 0.0709