image
McCormick & Company, Incorporated MKC-V
Consumer Defensive - Packaged Foods - NYSE - US
Watchlist
$ 84.29
2.28 %
$ 22.7 B
Market Cap
28.87
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one MKC-V stock under the worst case scenario is HIDDEN Compared to the current market price of 84.3 USD, McCormick & Company, Incorporated is HIDDEN

MKC-V Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one MKC-V stock under the base case scenario is HIDDEN Compared to the current market price of 84.3 USD, McCormick & Company, Incorporated is HIDDEN

MKC-V Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one MKC-V stock under the best case scenario is HIDDEN Compared to the current market price of 84.3 USD, McCormick & Company, Incorporated is HIDDEN

MKC-V Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart MKC-V

image
1M 9%
6M 7.0%
1Y 26%
3Y -16%
5Y 21%
All
FINANCIALS
6.72 B REVENUE
0.92%
Growth Rates
1Year 0.92%
3Years 2.10%
5Years 4.69%
7Years 4.83%
10Years 4.71%
1.06 B OPERATING INCOME
10.10%
Growth Rates
1Year 10.10%
3Years 1.46%
5Years 2.06%
7Years 6.06%
10Years 5.81%
788 M NET INCOME
15.85%
Growth Rates
1Year 15.85%
3Years 1.44%
5Years 2.33%
7Years 7.43%
10Years 6.06%
922 M OPERATING CASH FLOW
-25.49%
Growth Rates
1Year -25.49%
3Years 3.63%
5Years -0.53%
7Years 1.77%
10Years 6.23%
-269 M INVESTING CASH FLOW
-3.26%
Growth Rates
1Year -3.26%
3Years 33.35%
5Years -9.48%
7Years 33.15%
10Years -7.41%
-583 M FINANCING CASH FLOW
50.76%
Growth Rates
1Year 50.76%
3Years -201.86%
5Years 4.28%
7Years -2.08%
10Years -5.27%
1.8 B REVENUE
7.04%
Growth Rates
1Year 0.92%
3Years 2.10%
5Years 4.69%
7Years 4.83%
10Years 4.71%
306 M OPERATING INCOME
6.88%
Growth Rates
1Year 10.10%
3Years 1.46%
5Years 2.06%
7Years 6.06%
10Years 5.81%
215 M NET INCOME
-3.54%
Growth Rates
1Year 15.85%
3Years 1.44%
5Years 2.33%
7Years 7.43%
10Years 6.06%
459 M OPERATING CASH FLOW
183.67%
Growth Rates
1Year -25.49%
3Years 3.63%
5Years -0.53%
7Years 1.77%
10Years 6.23%
-79.9 M INVESTING CASH FLOW
-35.42%
Growth Rates
1Year -3.26%
3Years 33.35%
5Years -9.48%
7Years 33.15%
10Years -7.41%
-377 M FINANCING CASH FLOW
-1019.29%
Growth Rates
1Year 50.76%
3Years -201.86%
5Years 4.28%
7Years -2.08%
10Years -5.27%
Balance Sheet McCormick & Company, Incorporated
image
Current Assets 2.14 B
Cash & Short-Term Investments 186 M
Receivables 587 M
Other Current Assets 1.37 B
Non-Current Assets 10.9 B
Long-Term Investments 0
PP&E 1.41 B
Other Non-Current Assets 9.52 B
Current Liabilities 2.88 B
Accounts Payable 1.24 B
Short-Term Debt 748 M
Other Current Liabilities 896 M
Non-Current Liabilities 4.87 B
Long-Term Debt 3.59 B
Other Non-Current Liabilities 1.28 B
EFFICIENCY
Earnings Waterfall McCormick & Company, Incorporated
image
Revenue 6.72 B
Cost Of Revenue 4.13 B
Gross Profit 2.59 B
Operating Expenses 1.53 B
Operating Income 1.06 B
Other Expenses 272 M
Net Income 788 M
RATIOS
38.54% GROSS MARGIN
38.54%
Averages
1Year 38.54%
3Years 37.30%
5Years 38.49%
7Years 38.85%
10Years 39.55%
15.77% OPERATING MARGIN
15.77%
Averages
1Year 15.77%
3Years 14.61%
5Years 15.55%
7Years 16.06%
10Years 15.43%
11.73% NET MARGIN
11.73%
Averages
1Year 11.73%
3Years 10.89%
5Years 11.60%
7Years 12.67%
10Years 11.87%
14.90% ROE
14.90%
Averages
1Year 14.90%
3Years 14.31%
5Years 15.82%
7Years 18.42%
10Years 20.07%
6.03% ROA
6.03%
Averages
1Year 6.03%
3Years 5.51%
5Years 5.71%
7Years 6.35%
10Years 6.81%
7.71% ROIC
7.71%
Averages
1Year 7.71%
3Years 6.92%
5Years 7.18%
7Years 8.10%
10Years 8.68%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis McCormick & Company, Incorporated
image
Net Income 788 M
Depreciation & Amortization 209 M
Capital Expenditures 0
Stock-Based Compensation 47.4 M
Change in Working Capital -83 M
Others -82.1 M
Free Cash Flow 922 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets McCormick & Company, Incorporated
image
Wall Street analysts predict an average 1-year price target for MKC-V of $84.6 , with forecasts ranging from a low of $79 to a high of $94 .
MKC-V Lowest Price Target Wall Street Target
79 USD -6.28%
MKC-V Average Price Target Wall Street Target
84.6 USD 0.37%
MKC-V Highest Price Target Wall Street Target
94 USD 11.52%
4. DIVIDEND ANALYSIS
0.54% DIVIDEND YIELD
0.45 USD DIVIDEND PER SHARE
5. COMPETITION

Central Garden & Pet Company produces and distributes various products for the lawn and garden, and pet supplies markets in the United States.

image
89.1 USD
CENT
Undervalued 152.94%

Nature's Sunshine Products, Inc., a natural health and wellness company, primarily manufactures and sells nutritional and personal care products in Asia, Europe, North America, Latin America, and internationally.

image
52.5 USD
NATR
Undervalued 263.19%

Seneca Foods Corporation provides packaged fruits and vegetables in the United States and internationally. The company offers canned, frozen, and bottled produce; jarred fruit; and snack chips and other food products under the private label, as well as under various national and regional brands that the company owns or licenses, including Seneca, Libby's, Aunt Nellie's, Cherryman, Green Valley, and READ.

image
-380 USD
SENEA
Overvalued 569.00%

Central Garden & Pet Company produces and distributes various products for the lawn and garden, and pet supplies markets in the United States.

image
79.5 USD
CENTA
Undervalued 154.28%

J&J Snack Foods Corp. manufactures, markets, and distributes nutritional snack foods and beverages to the food service and retail supermarket industries in the United States, Mexico, and Canada.

image
107 USD
JJSF
Overvalued 19.98%

Bridgford Foods Corporation, together with its subsidiaries, manufactures, markets, and distributes frozen, refrigerated, and snack food products in the United States.

image
-6.59 USD
BRID
Overvalued 162.77%

Lancaster Colony Corporation manufactures and markets food products for the retail and foodservice markets in the United States. The company operates in two segments, Retail and Foodservice.

image
122 USD
LANC
Overvalued 36.64%
6. Ownership
Insider Ownership McCormick & Company, Incorporated
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Oct 25, 2023
Sell 129 K USD
Schwartz Jeffery D
Vice President, Gen Counsel
- 2000
 64.369 USD
1 year ago
Aug 21, 2023
Sell 418 K USD
MANGAN MICHAEL D
Director
- 5000
 83.6284 USD
1 year ago
Jul 28, 2023
Sell 234 K USD
Schwartz Jeffery D
Vice President, Gen Counsel
- 2600
 90.0177 USD
1 year ago
Jul 28, 2023
Sell 234 K USD
Schwartz Jeffery D
Vice President, Gen Counsel
- 2600
 90.0177 USD
1 year ago
Jul 26, 2023
Sell 449 K USD
Tapiero Jacques
Director
- 5000
 89.8844 USD
1 year ago
Jul 21, 2023
Sell 315 K USD
Schwartz Jeffery D
Vice President, Gen Counsel
- 3600
 87.4775 USD
1 year ago
May 12, 2023
Sell 3.59 M USD
Kurzius Lawrence Erik
Chairman & CEO
- 39906
 90.021 USD
2 years ago
Feb 17, 2023
Sell 375 K USD
MANGAN MICHAEL D
Director
- 5000
 75 USD
2 years ago
Nov 10, 2022
Sell 410 K USD
MANGAN MICHAEL D
Director
- 5000
 82 USD
2 years ago
Oct 24, 2022
Sell 186 K USD
Kurzius Lawrence Erik
Chairman, President & CEO
- 2500
 74.3 USD
2 years ago
Oct 24, 2022
Sell 186 K USD
Kurzius Lawrence Erik
Chairman, President & CEO
- 2500
 74.5297 USD
2 years ago
Oct 19, 2022
Sell 241 K USD
Foley Brendan M
President & COO
- 3200
 75.466 USD
7. News
8. Profile Summary

McCormick & Company, Incorporated MKC-V

image
COUNTRY US
INDUSTRY Packaged Foods
MARKET CAP $ 22.7 B
Dividend Yield 0.54%
Description McCormick & Company, Incorporated manufactures, markets, and distributes spices, seasoning mixes, condiments, and other flavorful products to the food industry. It operates in two segments, Consumer and Flavor Solutions. The Consumer segment offers spices, herbs, and seasonings, as well as condiments and sauces, and desserts. This segment markets its products under the McCormick, French's, Frank's RedHot, Lawry's Cholula Hot Sauce, Gourmet Garden, Club House, and OLD BAY brands in the Americas; Ducros, Schwartz, Kamis, and Drogheria & Alimentari, and Vahiné brands in Europe, the Middle East, and Africa; McCormick and DaQiao brands in China; and McCormick, Aeroplane, and Gourmet Garden brands in Australia, as well as markets regional and ethnic brands, such as Zatarain's, Stubb's, Thai Kitchen, and Simply Asia. It also supplies its products under the private labels. This segment serves retailers comprising grocery, mass merchandise, warehouse clubs, discount and drug stores, and e-commerce retailers directly and indirectly through distributors and wholesale foodservice suppliers. The Flavor Solutions segment offers seasoning blends, spices and herbs, condiments, coating systems, and compound flavors to multinational food manufacturers and foodservice customers. It serves foodservice customers directly and indirectly through distributors. The company was founded in 1889 and is headquartered in Hunt Valley, Maryland.
Contact 24 Schilling Road, Hunt Valley, MD, 21031 https://www.mccormickcorporation.com
IPO Date Oct. 7, 2003
Employees 14100
Officers Ms. Sarah J. Piper Chief Human Relations Officer Mr. Brendan M. Foley President, Chief Executive Officer & Chairman Mr. Jeffery D. Schwartz Vice President, General Counsel & Corporate Secretary Mr. Josh Chou Chief Supply Chain Officer Mr. Sumeet Vohra President of APAC Mr. Robert P. Conrad Vice President & Treasurer Mr. Gregory P. Repas Vice President & Controller