image
McCormick & Company, Incorporated MKC-V
Consumer Defensive - Packaged Foods - NYSE - US
Watchlist
$ 75.15
-1.3 %
$ 20.3 B
Market Cap
25.47
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one MKC-V stock under the worst case scenario is HIDDEN Compared to the current market price of 75.2 USD, McCormick & Company, Incorporated is HIDDEN

MKC-V Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one MKC-V stock under the base case scenario is HIDDEN Compared to the current market price of 75.2 USD, McCormick & Company, Incorporated is HIDDEN

MKC-V Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one MKC-V stock under the best case scenario is HIDDEN Compared to the current market price of 75.2 USD, McCormick & Company, Incorporated is HIDDEN

MKC-V Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart MKC-V

image
1M -7.0%
6M -3%
1Y 1%
3Y -21%
5Y 3%
All
$84.0$84.0$82.0$82.0$80.0$80.0$78.0$78.0$76.0$76.0$74.0$74.0$72.0$72.0$70.0$70.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
6.72 B REVENUE
0.92%
Growth Rates
1Year 0.92%
3Years 2.10%
5Years 4.69%
7Years 5.15%
10Years 4.71%
1.06 B OPERATING INCOME
10.10%
Growth Rates
1Year 10.10%
3Years 1.46%
5Years 2.06%
7Years 6.12%
10Years 5.81%
788 M NET INCOME
15.85%
Growth Rates
1Year 15.85%
3Years 1.44%
5Years 2.33%
7Years 7.43%
10Years 6.06%
922 M OPERATING CASH FLOW
-25.49%
Growth Rates
1Year -25.49%
3Years 3.63%
5Years -0.53%
7Years 1.77%
10Years 6.23%
-269 M INVESTING CASH FLOW
-3.26%
Growth Rates
1Year -3.26%
3Years 33.35%
5Years -9.48%
7Years 33.15%
10Years -7.41%
-583 M FINANCING CASH FLOW
50.76%
Growth Rates
1Year 50.76%
3Years -201.86%
5Years 4.28%
7Years -2.08%
10Years -5.27%
1.61 B REVENUE
-10.71%
Growth Rates
1Year 0.92%
3Years 2.10%
5Years 4.69%
7Years 5.15%
10Years 4.71%
225 M OPERATING INCOME
-26.45%
Growth Rates
1Year 10.10%
3Years 1.46%
5Years 2.06%
7Years 6.12%
10Years 5.81%
162 M NET INCOME
-24.58%
Growth Rates
1Year 15.85%
3Years 1.44%
5Years 2.33%
7Years 7.43%
10Years 6.06%
116 M OPERATING CASH FLOW
-74.82%
Growth Rates
1Year -25.49%
3Years 3.63%
5Years -0.53%
7Years 1.77%
10Years 6.23%
-37.1 M INVESTING CASH FLOW
53.57%
Growth Rates
1Year -3.26%
3Years 33.35%
5Years -9.48%
7Years 33.15%
10Years -7.41%
-155 M FINANCING CASH FLOW
58.85%
Growth Rates
1Year 50.76%
3Years -201.86%
5Years 4.28%
7Years -2.08%
10Years -5.27%
Balance Sheet McCormick & Company, Incorporated
image
Current Assets 2.14 B
Cash & Short-Term Investments 186 M
Receivables 587 M
Other Current Assets 1.37 B
Non-Current Assets 10.9 B
Long-Term Investments 283 M
PP&E 1.62 B
Other Non-Current Assets 9.02 B
4.49 %10.45 %12.43 %69.05 %Total Assets$13.1b
Current Liabilities 2.88 B
Accounts Payable 1.24 B
Short-Term Debt 748 M
Other Current Liabilities 896 M
Non-Current Liabilities 4.87 B
Long-Term Debt 3.76 B
Other Non-Current Liabilities 1.11 B
15.97 %9.65 %11.56 %48.50 %14.32 %Total Liabilities$7.8b
EFFICIENCY
Earnings Waterfall McCormick & Company, Incorporated
image
Revenue 6.72 B
Cost Of Revenue 4.13 B
Gross Profit 2.59 B
Operating Expenses 1.53 B
Operating Income 1.06 B
Other Expenses 272 M
Net Income 788 M
7b7b6b6b5b5b4b4b3b3b2b2b1b1b007b(4b)3b(2b)1b(272m)789mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
38.54% GROSS MARGIN
38.54%
Averages
1Year 38.54%
3Years 37.30%
5Years 38.49%
7Years 38.87%
10Years 39.19%
15.77% OPERATING MARGIN
15.77%
Averages
1Year 15.77%
3Years 14.61%
5Years 15.55%
7Years 16.06%
10Years 15.45%
11.73% NET MARGIN
11.73%
Averages
1Year 11.73%
3Years 10.89%
5Years 11.60%
7Years 12.67%
10Years 11.89%
14.90% ROE
14.90%
Averages
1Year 14.90%
3Years 14.31%
5Years 15.82%
7Years 18.42%
10Years 20.07%
6.03% ROA
6.03%
Averages
1Year 6.03%
3Years 5.51%
5Years 5.71%
7Years 6.35%
10Years 6.82%
7.71% ROIC
7.71%
Averages
1Year 7.71%
3Years 6.92%
5Years 7.18%
7Years 8.10%
10Years 8.69%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis McCormick & Company, Incorporated
image
1b1b900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 788 M
Depreciation & Amortization 209 M
Capital Expenditures 0
Stock-Based Compensation 47.4 M
Change in Working Capital -83 M
Others -82.1 M
Free Cash Flow 922 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets McCormick & Company, Incorporated
image
Wall Street analysts predict an average 1-year price target for MKC-V of $84.6 , with forecasts ranging from a low of $79 to a high of $94 .
MKC-V Lowest Price Target Wall Street Target
79 USD 5.12%
MKC-V Average Price Target Wall Street Target
84.6 USD 12.57%
MKC-V Highest Price Target Wall Street Target
94 USD 25.08%
Price
Max Price Target
Min Price Target
Average Price Target
9595909085858080757570706565Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.04% DIVIDEND YIELD
0.45 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.2001.2001.0001.0000.8000.8000.6000.6000.4000.4000.2000.2000.0000.0000.20.2150.2350.260.2850.310.340.370.390.420.450.20.2150.2350.260.2850.310.340.370.390.420.20.600.2150.650.2150.680.2350.760.2350.800.260.880.260.940.2851.030.2851.070.311.150.310.760.340.340.340.340.370.370.370.370.390.390.390.390.420.420.420.420.450.452015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership McCormick & Company, Incorporated
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

McCormick & Company, Incorporated MKC-V

image
COUNTRY US
INDUSTRY Packaged Foods
MARKET CAP $ 20.3 B
Dividend Yield 0.04%
Description McCormick & Company, Incorporated manufactures, markets, and distributes spices, seasoning mixes, condiments, and other flavorful products to the food industry. It operates in two segments, Consumer and Flavor Solutions. The Consumer segment offers spices, herbs, and seasonings, as well as condiments and sauces, and desserts. This segment markets its products under the McCormick, French's, Frank's RedHot, Lawry's Cholula Hot Sauce, Gourmet Garden, Club House, and OLD BAY brands in the Americas; Ducros, Schwartz, Kamis, and Drogheria & Alimentari, and Vahiné brands in Europe, the Middle East, and Africa; McCormick and DaQiao brands in China; and McCormick, Aeroplane, and Gourmet Garden brands in Australia, as well as markets regional and ethnic brands, such as Zatarain's, Stubb's, Thai Kitchen, and Simply Asia. It also supplies its products under the private labels. This segment serves retailers comprising grocery, mass merchandise, warehouse clubs, discount and drug stores, and e-commerce retailers directly and indirectly through distributors and wholesale foodservice suppliers. The Flavor Solutions segment offers seasoning blends, spices and herbs, condiments, coating systems, and compound flavors to multinational food manufacturers and foodservice customers. It serves foodservice customers directly and indirectly through distributors. The company was founded in 1889 and is headquartered in Hunt Valley, Maryland.
Contact 24 Schilling Road, Hunt Valley, MD, 21031 https://www.mccormickcorporation.com
IPO Date Oct. 7, 2003
Employees 14100
Officers Mr. Brendan M. Foley President, Chief Executive Officer & Chairman Mr. Jeffery D. Schwartz Vice President, General Counsel & Corporate Secretary Mr. Andrew Foust President of Americas Ms. Faten Freiha Vice President of Investor Relations Mr. Marcos Mendes Gabriel Executive Vice President & Chief Financial Officer Ms. Sarah J. Piper Chief Human Relations Officer Ms. Tabata L. Gomez Chief Marketing Officer Ms. Anju Rao Chief Science Officer Mr. Guy Peri Chief Information & Digital Officer Ms. Kasey A. Jenkins Chief Growth Officer