Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 179.7 | ||||||||||
CAPEX | (8.4) | ||||||||||
Maintenance CAPEX | (5.9) | ||||||||||
Cash Flow For Owners | 173.8 | 174.5 | 175.1 | 175.8 | 176.4 | 177.1 | 177.7 | 178.3 | 179.0 | 179.7 | 3 382.5 |