Financial Services - Insurance - Life - NYSE - US
$ 83.33
0.884 %
$ 57.7 B
Market Cap
16.9
P/E
BALANCE SHEET
688 B
ASSETS
657 B
LIABILITIES
30 B
EQUITY
BALANCE SHEET DECOMPOSITION
Balance Sheet Decomposition
MetLife, Inc.
| Current Assets | 302 B |
| Cash & Short-Term Investments | 302 B |
| Receivables | 0 |
| Other Current Assets | 0 |
| Non-Current Assets | 325 B |
| Long-Term Investments | 313 B |
| PP&E | 0 |
| Other Non-Current Assets | 11.8 B |
| Current Liabilities | 505 M |
| Accounts Payable | 0 |
| Short-Term Debt | 119 M |
| Other Current Liabilities | 386 M |
| Non-Current Liabilities | 657 B |
| Long-Term Debt | 18.7 B |
| Other Non-Current Liabilities | 639 B |
Balance Sheet
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||||||||||||||||||||
| Cash & Cash Equivalents | 20 639.0 | 20 195.0 | 20 047.0 | 19 795.0 | 16 598.0 | 15 821.0 | 12 701.0 | 17 877.0 | 12 752.0 | 10 808.0 | 7 585.0 | 15 738.0 | 10 461.0 | 13 046.0 | 10 112.0 | 24 207.0 | 10 368.0 | 7 107.0 | 4 018.0 | 4 051.0 | 3 733.0 | 2 323.0 | 7 473.0 | 3 434.0 | 2 789.0 | 3 301.0 | |||
| Short Term Investments | 287 457.0 | 281 715.0 | 347 450.0 | 358 713.0 | 331 670.0 | 303 642.0 | 316 314.0 | 361 893.0 | 364 022.0 | 377 677.0 | 367 544.0 | 394 063.0 | 17 310.0 | 9 387.0 | 8 374.0 | 13 878.0 | 2 648.0 | 2 709.0 | 3 306.0 | 2 663.0 | 1 826.0 | 1 921.0 | 1 203.0 | 1 269.0 | 0 | 0 | |||
| Receivables | 0 | 17 406.0 | 17 333.0 | 17 870.0 | 20 443.0 | 0 | 0 | 0 | 0 | 0 | 21 859.0 | 21 634.0 | 22 481.0 | 19 830.0 | 17 068.0 | 16 973.0 | 14 607.0 | 14 490.0 | 12 186.0 | 6 696.0 | 7 047.0 | 7 669.0 | 6 437.0 | 8 343.0 | 0 | 0 | |||
| Inventory | 0 | 0 | (55 364.0) | (59 892.0) | (62 374.0) | (1 440.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Other Current Assets | 0 | 54 113.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 684.0 | 395 393.0 | 737 438.0 | 676 862.0 | 498 713.0 | 441 612.0 | 526 029.0 | 498 512.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Total Current Assets | 302 051.0 | 296 975.0 | 384 830.0 | 396 378.0 | 368 711.0 | 23 340.0 | 21 095.0 | 29 675.0 | 26 039.0 | 23 549.0 | 370 472.0 | 826 828.0 | 787 690.0 | 719 125.0 | 534 267.0 | 496 670.0 | 553 652.0 | 522 818.0 | 19 510.0 | 13 410.0 | 12 606.0 | 11 913.0 | 15 113.0 | 13 046.0 | 2 789.0 | 3 301.0 | |||
| PP&E | 0 | 1 861.0 | 375 328.0 | 381 685.0 | 354 041.0 | (5 414.0) | (6 767.0) | (9 367.0) | (10 188.0) | (11 167.0) | (5 981.0) | 1 200.0 | 0 | 0 | 0 | (4 927.0) | 0 | (2 278.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Intangible Assets | 0 | 25 459.0 | 18 333.0 | 18 688.0 | 19 068.0 | 20 179.0 | 19 678.0 | 18 799.0 | 25 549.0 | 25 889.0 | 28 281.0 | 26 437.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Goodwill | 9 236.0 | 9 297.0 | 9 535.0 | 10 112.0 | 9 308.0 | 9 422.0 | 9 590.0 | 9 220.0 | 9 477.0 | 9 872.0 | 10 542.0 | 9 953.0 | 11 935.0 | 11 580.0 | 5 047.0 | 5 008.0 | 4 910.0 | 4 897.0 | 4 797.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Long Term Investments | 313 309.0 | 307 481.0 | 375 486.0 | 382 581.0 | 353 830.0 | 322 871.0 | 322 022.0 | 368 671.0 | 371 118.0 | 385 762.0 | 374 945.0 | 400 751.0 | 388 872.0 | 358 866.0 | 241 484.0 | 206 272.0 | 8 698.0 | 7 840.0 | 236 694.0 | 181 614.0 | 171 176.0 | 143 822.0 | 119 664.0 | 116 441.0 | 0 | 0 | |||
| Other Long Term Assets | (325 157.0) | (309 342.0) | (385 021.0) | (392 693.0) | (363 138.0) | 331 905.0 | 367 185.0 | 491 198.0 | 470 895.0 | 482 500.0 | 128 675.0 | (400 751.0) | (388 872.0) | (358 665.0) | (241 484.0) | (206 272.0) | (8 698.0) | (7 840.0) | (241 491.0) | (181 614.0) | (171 176.0) | (143 822.0) | (119 664.0) | (116 441.0) | 0 | 0 | |||
| Other Assets | 60 376.0 | 357 509.0 | (10 143.0) | 6 075.0 | 8 614.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (201.0) | 0 | 0 | 0 | 0 | 220 644.0 | 161 784.0 | 143 059.0 | 121 650.0 | 122 121.0 | 125 531.0 | 225 232.0 | 215 346.0 | |||
| Total Assets | 687 584.0 | 666 611.0 | 759 708.0 | 795 146.0 | 740 463.0 | 687 538.0 | 719 892.0 | 898 764.0 | 877 933.0 | 902 337.0 | 885 296.0 | 836 781.0 | 799 625.0 | 730 705.0 | 539 314.0 | 501 678.0 | 558 562.0 | 527 715.0 | 481 645.0 | 356 808.0 | 326 841.0 | 277 385.0 | 256 898.0 | 255 018.0 | 225 232.0 | 215 346.0 | |||
| LIABILITIES | |||||||||||||||||||||||||||||
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 789.0 | 2 023.0 | 917.0 | 1 071.0 | 1 049.0 | 18 892.0 | 13 707.0 | 13 383.0 | 0 | 0 | |||
| Short Term Debt | 119.0 | 175.0 | 341.0 | 393.0 | 235.0 | 268.0 | 477.0 | 242.0 | 100.0 | 100.0 | 175.0 | 100.0 | 686.0 | 306.0 | 912.0 | 2 659.0 | 667.0 | 1 449.0 | 1 414.0 | 1 445.0 | 3 642.0 | 1 161.0 | 355.0 | 1 085.0 | 4 180.0 | 3 572.0 | |||
| Other Current Liabilities | (309.0) | (3 047.0) | (525.0) | (522.0) | (598.0) | (709.0) | (788.0) | (262.0) | (261.0) | (284.0) | (361.0) | (501.0) | (193.0) | (622.0) | (912.0) | (342.0) | (789.0) | (3 488.0) | (2 400.0) | (2 937.0) | (5 343.0) | (20 822.0) | (14 368.0) | (14 580.0) | (4 180.0) | (3 572.0) | |||
| Total Current Liabilities | 505.0 | 217.0 | 341.0 | 393.0 | 235.0 | 618 825.0 | 642 391.0 | 811 845.0 | 788 776.0 | 810 812.0 | 801 925.0 | 750 107.0 | 712 981.0 | 651 536.0 | 489 782.0 | 464 519.0 | 509 281.0 | 480 158.0 | 440 522.0 | 326 572.0 | 299 989.0 | 254 310.0 | 235 952.0 | 235 113.0 | 209 028.0 | 197 576.0 | |||
| Long Term Debt | 18 709.0 | 17 861.0 | 17 089.0 | 17 756.0 | 16 616.0 | 15 976.0 | 18 830.0 | 19 610.0 | 21 217.0 | 19 479.0 | 21 846.0 | 22 287.0 | 26 884.0 | 36 074.0 | 21 708.0 | 13 425.0 | 13 175.0 | 12 909.0 | 12 022.0 | 7 346.0 | 5 703.0 | 4 425.0 | 3 628.0 | 2 353.0 | 2 494.0 | 0 | |||
| Deferred Tax Income | 927.0 | 325.0 | 9 693.0 | 11 008.0 | 9 097.0 | 5 414.0 | 6 767.0 | 9 367.0 | 10 592.0 | 11 821.0 | 6 643.0 | 8 693.0 | 7 535.0 | 0 | 0 | 0 | 2 457.0 | 2 278.0 | 1 706.0 | 2 473.0 | 2 399.0 | 1 625.0 | 1 526.0 | 752.0 | 0 | 0 | |||
| Other Liabilities | 637 695.0 | 614 761.0 | 665 177.0 | 691 565.0 | 648 368.0 | 618 604.0 | 634 637.0 | 811 452.0 | 788 220.0 | 810 199.0 | 800 467.0 | (22 287.0) | 711 779.0 | (36 074.0) | (21 708.0) | 461 860.0 | 509 541.0 | 479 559.0 | (13 728.0) | (9 819.0) | (2 399.0) | (6 050.0) | (5 154.0) | (3 105.0) | (2 494.0) | 0 | |||
| Total Liabilities | 657 331.0 | 639 324.0 | 691 959.0 | 720 329.0 | 674 081.0 | 634 580.0 | 661 022.0 | 831 284.0 | 809 437.0 | 829 678.0 | 822 313.0 | 771 823.0 | 739 349.0 | 681 709.0 | 505 816.0 | 477 944.0 | 523 383.0 | 493 917.0 | 452 544.0 | 333 984.0 | 305 692.0 | 258 735.0 | 239 580.0 | 237 539.0 | 211 542.0 | 200 479.0 | |||
| EQUITY | |||||||||||||||||||||||||||||
| Common Stock | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 11.0 | 11.0 | 11.0 | 10.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 0 | 0 | |||
| Retained Earnings | 40 146.0 | 41 953.0 | 41 197.0 | 36 491.0 | 33 078.0 | 28 926.0 | 26 527.0 | 34 480.0 | 35 519.0 | 32 020.0 | 27 332.0 | 25 205.0 | 27 289.0 | 21 363.0 | 19 501.0 | 22 403.0 | 19 884.0 | 16 574.0 | 10 865.0 | 6 608.0 | 4 193.0 | 2 807.0 | 1 349.0 | 1 021.0 | 14 100.0 | 13 483.0 | |||
| Other Accumulative Comprehensive Income/Loss | (19 242.0) | (27 083.0) | 10 919.0 | 18 072.0 | 13 052.0 | 1 722.0 | 7 427.0 | 5 347.0 | 4 771.0 | 10 649.0 | 5 104.0 | 11 397.0 | 5 886.0 | 1 000.0 | (3 058.0) | (14 253.0) | 1 078.0 | 1 118.0 | 1 912.0 | 2 956.0 | 2 792.0 | 2 007.0 | 1 673.0 | 1 047.0 | (410.0) | 1 384.0 | |||
| Total Equity | 30 253.0 | 27 287.0 | 67 749.0 | 74 817.0 | 66 382.0 | 52 958.0 | 58 870.0 | 67 480.0 | 68 496.0 | 72 659.0 | 62 983.0 | 64 958.0 | 60 276.0 | 48 996.0 | 33 498.0 | 23 734.0 | 35 179.0 | 33 798.0 | 29 101.0 | 22 824.0 | 21 149.0 | 18 650.0 | 17 318.0 | 17 479.0 | 13 690.0 | 14 867.0 | |||
| Total Liabilities and Equity | 687 584.0 | 666 611.0 | 759 708.0 | 795 146.0 | 740 463.0 | 687 538.0 | 719 892.0 | 898 764.0 | 877 933.0 | 902 337.0 | 885 296.0 | 836 781.0 | 799 625.0 | 730 705.0 | 539 314.0 | 501 678.0 | 558 562.0 | 527 715.0 | 481 645.0 | 356 808.0 | 326 841.0 | 277 385.0 | 256 898.0 | 255 018.0 | 225 232.0 | 215 346.0 | |||
| SHARES OUTSTANDING | |||||||||||||||||||||||||||||
| Common Shares Outstanding | 762.4 | 803.2 | 862.7 | 907.8 | 937.6 | 958.6 | 1 043.6 | 1 095.5 | 1 098.0 | 1 131.9 | 1 114.8 | 1 070.8 | 1 058.0 | 985.8 | 817.3 | 716.7 | 744.2 | 761.3 | 749.0 | 751.5 | 739.4 | 703.9 | 739.1 | 627.0 | 782.4 | 782.4 | 745.0 | 745.0 | 745.0 |