Healthcare - Medical - Devices - NYSE - IE
$ 87.53
1.78 %
$ 112 B
Market Cap
29.47
P/E
INCOME STATEMENT
32.4 B
REVENUE
5.14 B
OPERATING INCOME
3.68 B
NET INCOME
EFFICIENCY
Earnings Waterfall
Medtronic plc
| Revenue | 32.4 B |
| Cost Of Revenue | 12.9 B |
| Gross Profit | 19.5 B |
| Operating Expenses | 16.1 B |
| Operating Income | 5.14 B |
| Other Expenses | 1.47 B |
| Net Income | 3.68 B |
Income Statement
Millions
| Apr-2024 | Apr-2023 | Apr-2022 | Apr-2021 | Apr-2020 | Apr-2019 | Apr-2018 | Apr-2017 | Apr-2016 | Apr-2015 | Apr-2014 | Apr-2013 | Apr-2012 | Apr-2011 | Apr-2010 | Apr-2009 | Apr-2008 | Apr-2007 | Apr-2006 | Apr-2005 | Apr-2004 | Apr-2003 | Apr-2002 | Apr-2001 | Apr-2000 | Apr-1999 | Apr-1998 | Apr-1997 | Apr-1996 | Apr-1995 | Apr-1994 | Apr-1993 | Apr-1992 | Apr-1991 | Apr-1990 | Apr-1989 | Apr-1988 | Apr-1987 | Apr-1986 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||||||||||||
| Revenue | 32 364.0 | 31 227.0 | 31 686.0 | 30 117.0 | 28 913.0 | 30 557.0 | 29 953.0 | 29 710.0 | 28 833.0 | 20 261.0 | 17 005.0 | 16 590.0 | 16 184.0 | 15 933.0 | 15 817.0 | 14 599.0 | 13 515.0 | 12 299.0 | 11 292.0 | 10 054.6 | 9 087.2 | 7 665.2 | 6 410.8 | 5 551.8 | 5 014.6 | 4 134.1 | 2 604.8 | 2 438.2 | 2 169.1 | 1 742.4 | 1 390.9 | 1 328.2 | 1 176.9 | 1 021.4 | 836.6 | 741.7 | 653.3 | 502.0 | 402.8 |
| GROSS PROFIT | |||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 12 911.0 | 10 719.0 | 10 145.0 | 10 483.0 | 9 424.0 | 9 155.0 | 9 055.0 | 9 291.0 | 9 142.0 | 6 309.0 | 4 333.0 | 4 126.0 | 3 889.0 | 3 912.0 | 3 812.0 | 3 518.0 | 3 446.0 | 3 168.0 | 2 815.3 | 2 446.4 | 2 252.9 | 1 890.3 | 1 652.7 | 1 113.3 | 1 076.3 | 889.7 | 532.8 | 493.3 | 477.9 | 433.6 | 353.1 | 350.5 | 322.4 | 285.2 | 232.4 | 194.4 | 181.0 | 142.8 | 117.5 |
| Gross Profit | 19 453.0 | 20 508.0 | 21 541.0 | 19 634.0 | 19 489.0 | 21 402.0 | 20 898.0 | 20 419.0 | 19 691.0 | 13 952.0 | 12 672.0 | 12 464.0 | 12 295.0 | 12 021.0 | 12 005.0 | 11 081.0 | 10 069.0 | 9 131.0 | 8 476.7 | 7 608.2 | 6 834.3 | 5 774.9 | 4 758.1 | 4 438.5 | 3 938.3 | 3 244.4 | 2 072.0 | 1 944.9 | 1 691.2 | 1 308.8 | 1 037.8 | 977.7 | 854.5 | 736.2 | 604.2 | 547.3 | 472.3 | 359.2 | 285.3 |
| OPERATING INCOME | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 16 129.0 | 14 678.0 | 15 633.0 | 14 739.0 | 14 267.0 | 14 770.0 | 14 555.0 | 14 106.0 | 13 731.0 | 9 395.0 | 7 854.0 | 7 694.0 | 7 899.0 | 7 041.0 | 7 740.0 | 6 903.0 | 5 982.0 | 5 392.0 | 4 772.3 | 4 164.9 | 3 652.9 | 3 121.3 | 2 609.1 | 2 560.1 | 2 310.9 | 1 922.4 | 1 192.4 | 1 160.4 | 1 044.1 | 872.5 | 705.2 | 682.6 | 608.5 | 529.8 | 439.2 | 417.6 | 342.2 | 253.5 | 209.0 |
| Selling, General and Administrative Expenses | 10 183.0 | 10 415.0 | 10 292.0 | 10 148.0 | 10 109.0 | 10 418.0 | 9 974.0 | 9 711.0 | 9 469.0 | 6 904.0 | 5 847.0 | 5 698.0 | 6 074.0 | 5 533.0 | 5 789.0 | 5 152.0 | 4 707.0 | 4 153.0 | 3 659.4 | 3 213.6 | 2 801.4 | 2 371.9 | 1 962.8 | 1 685.2 | 1 587.9 | 1 280.1 | 757.6 | 763.3 | 695.6 | 574.6 | 470.3 | 613.0 | 549.1 | 483.3 | 399.8 | 373.0 | 313.2 | 227.1 | 185.7 |
| Research and Development Expenses | 2 735.0 | 2 696.0 | 2 746.0 | 2 493.0 | 2 331.0 | 2 330.0 | 2 253.0 | 2 193.0 | 2 224.0 | 1 640.0 | 1 477.0 | 1 557.0 | 1 490.0 | 1 508.0 | 1 483.0 | 1 355.0 | 1 275.0 | 1 239.0 | 1 112.9 | 951.3 | 851.5 | 749.4 | 646.3 | 577.6 | 479.7 | 429.2 | 297.2 | 280.2 | 236.7 | 191.4 | 156.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 5 144.0 | 5 485.0 | 5 752.0 | 4 484.0 | 4 791.0 | 6 268.0 | 6 651.0 | 5 330.0 | 5 291.0 | 3 766.0 | 4 084.0 | 4 639.0 | 4 696.0 | 4 173.0 | 4 371.0 | 2 811.0 | 2 885.0 | 3 515.0 | 3 161.3 | 2 543.5 | 2 796.9 | 2 341.3 | 1 524.2 | 1 549.4 | 1 629.0 | 822.0 | 702.0 | 809.2 | 668.4 | 442.1 | 346.8 | 299.1 | 242.9 | 196.3 | 159.9 | 150.3 | 131.1 | 108.7 | 77.7 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 719.0 | 636.0 | 553.0 | 925.0 | 1 092.0 | 1 444.0 | 1 146.0 | 1 094.0 | 1 386.0 | 666.0 | 379.0 | 388.0 | 149.0 | 450.0 | 246.0 | 217.0 | 255.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (307.0) | (121.0) | (235.0) | (589.0) | (736.0) | (1 071.0) | (965.0) | (781.0) | (1 025.0) | (280.0) | (108.0) | (388.0) | (338.0) | (796.0) | (427.0) | (1 024.0) | (766.0) | (224.0) | (543.7) | (900.0) | (384.5) | (312.3) | (624.8) | (329.0) | (68.7) | (535.3) | (389.7) | (27.1) | 23.0 | 5.8 | 14.2 | 18.4 | (3.1) | (10.1) | (5.1) | 20.6 | 1.0 | 3.0 | 15.4 |
| Pre-Tax Income | 4 837.0 | 5 364.0 | 5 517.0 | 3 895.0 | 4 055.0 | 5 197.0 | 5 675.0 | 4 602.0 | 4 336.0 | 3 486.0 | 3 705.0 | 4 251.0 | 4 145.0 | 3 723.0 | 3 969.0 | 2 594.0 | 2 885.0 | 3 515.0 | 3 161.3 | 2 543.5 | 2 796.9 | 2 341.3 | 1 524.2 | 1 549.4 | 1 629.0 | 822.0 | 702.0 | 809.2 | 668.4 | 442.1 | 346.8 | 313.5 | 242.9 | 196.3 | 159.9 | 150.3 | 131.1 | 108.7 | 91.7 |
| NET INCOME | |||||||||||||||||||||||||||||||||||||||
| Tax Provision | 1 133.0 | 1 580.0 | 456.0 | 265.0 | (751.0) | 547.0 | 2 580.0 | 578.0 | 798.0 | 811.0 | 640.0 | 784.0 | 730.0 | 627.0 | 870.0 | 425.0 | 654.0 | 713.0 | 614.6 | 739.6 | 837.6 | 741.5 | 540.2 | 503.4 | 530.5 | 353.6 | 244.6 | 279.2 | 230.6 | 148.1 | 114.4 | 101.9 | 81.4 | 62.9 | 51.2 | 52.9 | 44.6 | 34.9 | 24.3 |
| Net Income | 3 676.0 | 3 758.0 | 5 039.0 | 3 606.0 | 4 789.0 | 4 631.0 | 3 104.0 | 4 028.0 | 3 538.0 | 2 675.0 | 3 065.0 | 3 467.0 | 3 617.0 | 3 096.0 | 3 099.0 | 2 169.0 | 2 231.0 | 2 802.0 | 2 546.7 | 1 803.9 | 1 959.3 | 1 599.8 | 984.0 | 1 046.0 | 1 098.5 | 468.4 | 457.4 | 530.0 | 437.8 | 294.0 | 232.4 | 197.2 | 161.5 | 133.4 | 108.7 | 97.4 | 86.5 | 73.8 | 53.4 |
| EPS | 2.77 | 2.83 | 3.75 | 2.68 | 3.57 | 3.44 | 2.29 | 2.92 | 2.51 | 2.44 | 3.06 | 3.4 | 3.43 | 2.87 | 2.8 | 1.85 | 1.97 | 2.44 | 2.11 | 1.49 | 1.61 | 1.31 | 0.81 | 0.87 | 0.91 | 0.4 | 0.52 | 0.51 | 0.45 | 0.32 | 0.25 | 0.21 | 0.17 | 0.14 | 0.12 | 0.11 | 0.1 | 0.09 | 0.06 |