Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 6 787.0 | ||||||||||
CAPEX | (1 587.0) | ||||||||||
Maintenance CAPEX | (1 110.9) | ||||||||||
Cash Flow For Owners | 5 676.1 | 6 022.4 | 6 389.9 | 6 779.8 | 7 193.5 | 7 632.4 | 8 098.1 | 8 592.2 | 9 116.4 | 9 672.7 | 192 517.4 |