image
Moelis & Company MC
Financial Services - Financial - Capital Markets - NYSE - US
Watchlist
$ 52.42
-1.93 %
$ 3.89 B
Market Cap
23.83
P/E
INCOME STATEMENT
1.19 B REVENUE
39.75%
Growth Rates
1Year 39.75%
3Years -8.13%
5Years 9.86%
7Years 8.28%
10Years 8.70%
173 M OPERATING INCOME
528.59%
Growth Rates
1Year 528.59%
3Years -29.61%
5Years 8.59%
7Years 0.74%
10Years 13.74%
151 M NET INCOME
713.32%
Growth Rates
1Year 713.32%
3Years -28.98%
5Years 2.23%
7Years 2.61%
10Years 16.62%
EFFICIENCY
Earnings Waterfall Moelis & Company
image
Revenue 1.19 B
Cost Of Revenue 830 M
Gross Profit 364 M
Operating Expenses 191 M
Operating Income 173 M
Other Expenses 21.5 M
Net Income 151 M
1b1b1b1b800m800m600m600m400m400m200m200m001b(830m)364m(191m)173m(21m)151mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011
REVENUE
Revenue 1 194.5 854.7 985.3 1 540.6 943.3 746.5 885.8 684.6 613.4 551.9 518.8 411.4 385.9 268.0
GROSS PROFIT
Cost Of Revenue 830.2 714.7 618.2 913.9 560.8 488.4 513.9 401.4 360.9 311.2 377.2 264.9 274.9 200.4
Gross Profit 364.4 140.0 367.1 626.7 382.5 258.1 372.0 283.2 252.5 240.6 141.5 146.4 110.9 67.7
OPERATING INCOME
Operating Expenses 191.4 180.4 151.0 130.8 116.8 143.6 145.2 118.9 91.4 100.3 93.8 76.3 72.9 78.5
Selling, General and Administrative Expenses 107.5 107.4 116.9 99.1 93.4 112.5 74.0 62.2 53.3 54.2 48.7 59.2 54.6 54.8
Research and Development Expenses 0 0 0.22 0.341 0.286 0.198 0.269 0.482 0.272 0 0 0 0 0
Operating Income 172.9 (40.4) 216.1 495.9 265.7 114.5 226.8 164.3 161.1 140.3 47.7 70.1 38.0 (10.9)
PRE-TAX INCOME
Interest Income Expense 0 0 18.1 0 0 0 0 0 0 0 0 0 0 0
Total Other Income 23.1 11.2 0.2 40.4 4.4 33.0 11.7 186.1 5.6 6.6 (1.4) 2.9 (0.3) 6.0
Pre-Tax Income 196.0 (29.1) 216.3 536.3 270.1 147.5 238.5 350.4 166.7 146.9 46.3 73.0 37.7 (4.9)
NET INCOME
Tax Provision 44.5 (1.6) 47.6 113.3 51.7 11.8 30.4 223.8 24.8 24.3 13.7 7.1 2.5 3.6
Net Income 136.0 (24.7) 150.3 365.2 178.8 105.1 140.7 29.4 38.4 33.7 (3.0) 7.2 35.2 (8.5)
EPS 1.89 0.36 2.29 5.79 3.16 2.09 2.78 0.96 1.83 1.65 0.19 9.12 4.57 1.11