image
Consumer Cyclical - Furnishings, Fixtures & Appliances - NYSE - US
$ 13.675
-2.25 %
$ 1.75 B
Market Cap
14.24
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one MBC stock under the worst case scenario is HIDDEN Compared to the current market price of 13.7 USD, MasterBrand, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one MBC stock under the base case scenario is HIDDEN Compared to the current market price of 13.7 USD, MasterBrand, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one MBC stock under the best case scenario is HIDDEN Compared to the current market price of 13.7 USD, MasterBrand, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
2.7 B REVENUE
-0.95%
236 M OPERATING INCOME
-23.05%
126 M NET INCOME
-30.82%
292 M OPERATING CASH FLOW
-28.01%
-581 M INVESTING CASH FLOW
-920.74%
270 M FINANCING CASH FLOW
189.90%
668 M REVENUE
-7.02%
37.5 M OPERATING INCOME
-34.90%
14 M NET INCOME
-51.89%
115 M OPERATING CASH FLOW
42.45%
-38.9 M INVESTING CASH FLOW
92.66%
-61.7 M FINANCING CASH FLOW
-16.60%
Balance Sheet MasterBrand, Inc.
image
Current Assets 651 M
Cash & Short-Term Investments 121 M
Receivables 191 M
Other Current Assets 339 M
Non-Current Assets 2.28 B
Long-Term Investments 0
PP&E 548 M
Other Non-Current Assets 1.73 B
Current Liabilities 395 M
Accounts Payable 181 M
Short-Term Debt 19.5 M
Other Current Liabilities 195 M
Non-Current Liabilities 1.24 B
Long-Term Debt 1.06 B
Other Non-Current Liabilities 177 M
EFFICIENCY
Earnings Waterfall MasterBrand, Inc.
image
Revenue 2.7 B
Cost Of Revenue 1.82 B
Gross Profit 877 M
Operating Expenses 641 M
Operating Income 236 M
Other Expenses 110 M
Net Income 126 M
RATIOS
32.48% GROSS MARGIN
32.48%
8.73% OPERATING MARGIN
8.73%
4.66% NET MARGIN
4.66%
9.72% ROE
9.72%
4.30% ROA
4.30%
6.90% ROIC
6.90%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis MasterBrand, Inc.
image
Net Income 126 M
Depreciation & Amortization 77.3 M
Capital Expenditures -80.9 M
Stock-Based Compensation 21.9 M
Change in Working Capital 40.2 M
Others 27.5 M
Free Cash Flow 211 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets MasterBrand, Inc.
image
Wall Street analysts predict an average 1-year price target for MBC of $20 , with forecasts ranging from a low of $20 to a high of $20 .
MBC Lowest Price Target Wall Street Target
20 USD 46.25%
MBC Average Price Target Wall Street Target
20 USD 46.25%
MBC Highest Price Target Wall Street Target
20 USD 46.25%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership MasterBrand, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
366 K USD 2
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
308 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
5 months ago
Sep 13, 2024
Sell 77 K USD
Young Mark A.
VP, Chief Accounting Officer
- 4715
16.3315 USD
5 months ago
Sep 09, 2024
Sell 8.03 K USD
HACKETT ANN F
Director
- 502
15.9909 USD
5 months ago
Sep 11, 2024
Sell 281 K USD
HACKETT ANN F
Director
- 17589
15.9505 USD
6 months ago
Aug 09, 2024
Bought 308 K USD
Crisci Robert
Director
+ 20000
15.3863 USD
2 years ago
Jan 23, 2023
Bought 2.56 K USD
GOLDMAN SACHS GROUP INC
Director
+ 300
8.54 USD
2 years ago
Jan 23, 2023
Bought 803 USD
GOLDMAN SACHS GROUP INC
Director
+ 94
8.54 USD
2 years ago
Jan 23, 2023
Bought 3.89 K USD
GOLDMAN SACHS GROUP INC
Director
+ 463
8.408 USD
2 years ago
Jan 23, 2023
Bought 4.29 K USD
GOLDMAN SACHS GROUP INC
Director
+ 500
8.582 USD
2 years ago
Jan 23, 2023
Sell 4.11 K USD
GOLDMAN SACHS GROUP INC
Director
- 477
8.6087 USD
2 years ago
Jan 23, 2023
Sell 51.2 USD
GOLDMAN SACHS GROUP INC
Director
- 6
8.54 USD
2 years ago
Jan 23, 2023
Sell 5.04 K USD
GOLDMAN SACHS GROUP INC
Director
- 587
8.5853 USD
2 years ago
Jan 23, 2023
Sell 1.96 K USD
GOLDMAN SACHS GROUP INC
Director
- 228
8.5879 USD
2 years ago
Jan 23, 2023
Bought 854 USD
GOLDMAN SACHS GROUP INC
Director
+ 100
8.54 USD
2 years ago
Jan 23, 2023
Sell 197 USD
GOLDMAN SACHS GROUP INC
Director
- 23
8.5491 USD
2 years ago
Jan 23, 2023
Bought 206 USD
GOLDMAN SACHS GROUP INC
Director
+ 24
8.569 USD
2 years ago
Jan 23, 2023
Sell 300 USD
GOLDMAN SACHS GROUP INC
Director
- 35
8.58 USD
2 years ago
Jan 23, 2023
Sell 51.3 USD
GOLDMAN SACHS GROUP INC
Director
- 6
8.5433 USD
2 years ago
Jan 23, 2023
Bought 0 USD
GOLDMAN SACHS GROUP INC
Director
+ 7120
0 USD
2 years ago
Jan 23, 2023
Bought 0 USD
GOLDMAN SACHS GROUP INC
Director
+ 8029
0 USD
7. News
MasterBrand, Inc. (MBC) Q4 2024 Earnings Call Transcript MasterBrand, Inc. (NYSE:MBC ) Q4 2024 Earnings Conference Call February 18, 2025 4:30 PM ET Company Participants Farand Pawlak - Vice President of Investor Relations, Treasury and Corporate Communications Dave Banyard - President and Chief Executive Officer Andi Simon - Executive Vice President and Chief Financial Officer Conference Call Participants Adam Baumgarten - Zelman & Associates Garik Shmois - Loop Capital Markets Operator Greetings, and welcome to MasterBrand's Fourth Quarter and Full Year 2024 Earnings Conference Call. During the company's prepared remarks, all participants will be in a listen-only mode. seekingalpha.com - 1 week ago
MasterBrand Reports Fourth Quarter and Full Year 2024 Financial Results BEACHWOOD, Ohio--(BUSINESS WIRE)--MasterBrand, Inc. (NYSE: MBC, the “Company,” or “MasterBrand”), the largest residential cabinet manufacturer in North America, today announced fourth quarter and full year 2024 financial results. “End market choppiness increased throughout the holiday season resulting in unanticipated volume declines which delayed the realization of previously implemented price increases and limited our ability to sufficiently flex operations in the quarter,” said Dave Banyard,. businesswire.com - 1 week ago
MasterBrand to Announce Fourth Quarter and Full Year 2024 Results on February 18 BEACHWOOD, Ohio--(BUSINESS WIRE)--MasterBrand, Inc. (NYSE: MBC, the “Company,” or “MasterBrand”), the largest residential cabinet manufacturer in North America, today announced it will release its fourth quarter and full year 2024 financial results after the market close on Tuesday, February 18, 2025. The Company will hold a live conference call and webcast at 4:30 p.m. ET the same day to discuss the financial results and business outlook. Telephone access to the live call will be available at. businesswire.com - 1 month ago
MasterBrand: Market Share Gains And End Market Recovery Should Drive Upside MasterBrand: Market Share Gains And End Market Recovery Should Drive Upside seekingalpha.com - 1 month ago
MasterBrand to Present at BofA Securities Leveraged Finance Conference 2024 BEACHWOOD, Ohio--(BUSINESS WIRE)--MasterBrand, Inc. (NYSE: MBC, the “Company,” or “MasterBrand”), the largest residential cabinet manufacturer in North America, today announced that Andi Simon, Executive Vice President and Chief Financial Officer, will present at BofA Securities Leveraged Finance Conference 2024 in Boca Raton, Florida on Tuesday, December 3, 2024, at 1:30pm Eastern Time. The live webcast and presentation materials will be available on the Investors section of the Company's webs. businesswire.com - 3 months ago
MasterBrand, Inc. (MBC) Q3 2024 Earnings Call Transcript MasterBrand, Inc. (NYSE:MBC ) Q3 2024 Earnings Conference Call November 5, 2024 4:30 PM ET Company Participants Farand Pawlak - Vice President of Investor Relations, Treasury and Corporate Communications Dave Banyard - President & Chief Executive Officer Andi Simon - Executive Vice President & Chief Financial Officer Conference Call Participants Garik Shmois - Loop Capital Markets Adam Baumgarten - Zelman & Associates Tom Mahoney - Cleveland Research Operator Greetings and welcome to the MasterBrand's Third Quarter 2024 Earnings Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 3 months ago
MasterBrand to Announce Third Quarter 2024 Results on November 5 BEACHWOOD, Ohio--(BUSINESS WIRE)--MasterBrand, Inc. (NYSE: MBC, the “Company,” or “MasterBrand”), the largest residential cabinet manufacturer in North America, today announced it will release its third quarter 2024 financial results after the market close on Tuesday, November 5, 2024. The Company will hold a live conference call and webcast at 4:30 p.m. ET the same day to discuss the financial results and business outlook. Telephone access to the live call will be available at (877) 407-4019 (. businesswire.com - 4 months ago
MasterBrand: Crafting A Comeback MasterBrand is a leading North American cabinetry manufacturer, showing stable revenue growth despite FY23 challenges, and has improved margins through strategic initiatives and cost-saving measures. The acquisition of Supreme Cabinetry Brands enhances MBC's premium offerings and distribution, positioning it for growth as the housing market recovers due to Federal Reserve rate cuts. Management has increased the 2024 outlook, expecting a low single-digit YoY increase and adjusted EBITDA margin within 14.0% to 14.5%. seekingalpha.com - 5 months ago
MasterBrand, Inc. (MBC) Q2 2024 Earnings Call Transcript MasterBrand, Inc. (NYSE:MBC ) Q2 2024 Results Conference Call August 6, 2024 4:30 PM ET Company Participants Farand Pawlak - VP, IR, Treasury and Corporate Communications Dave Banyard - President, CEO Andi Simon - EVP, CFO Conference Call Participants Garik Shmois - Loop Capital Markets Adam Baumgarten - Zelman & Associates Tom Mahoney - Cleveland Research Operator Welcome back to MasterBrand's Second Quarter 2024 Earnings Conference Call. We appreciate your patience this afternoon following a brief severe weather delay due to a tornado warning in the Cleveland area. seekingalpha.com - 6 months ago
MasterBrand Releases Annual Corporate Sustainability and Responsibility (CSR) Report BEACHWOOD, Ohio--(BUSINESS WIRE)--MasterBrand, Inc. (NYSE: MBC, the “Company,” or “MasterBrand”), the largest residential cabinet manufacturer in North America, today released the Company's annual Corporate Sustainability and Responsibility (CSR) Report. This report marks the second year the Company provided an overview of MasterBrand's progress in many areas of sustainability and responsibility, including stewardship of its resources, the well-being of associates and an industry-leading corpor. businesswire.com - 7 months ago
MasterBrand Cabinets: Undervalued If The Market Stabilizes MasterBrand Cabinets (MBC) stock price, similar to AMWD, is down double-digits since the early part of 2024. While Q1 sales were down sequentially and on a year-over-year basis, it does appear that their end-markets are seeing relatively stable demand on a go-forward basis. Should that condition hold, MBC has room for more upside, particularly if they can extract even a small amount of the announced synergies from their newly acquired Superior Cabinetry. seekingalpha.com - 7 months ago
MasterBrand Completes Acquisition of Supreme Cabinetry Brands BEACHWOOD, Ohio--(BUSINESS WIRE)--MasterBrand, Inc. (NYSE: MBC, the “Company,” or “MasterBrand”), through its subsidiary MasterBrand Cabinets LLC, today announced that it has completed its acquisition of Supreme Cabinetry Brands, Inc. (“Supreme”), a highly regarded cabinetry company, from GHK Capital Partners LP (“GHK”) for $520 million in cash. “Today is an important day as Supreme joins MasterBrand,” said Dave Banyard, President and Chief Executive Officer of MasterBrand. “The completion of t. businesswire.com - 7 months ago
8. Profile Summary

MasterBrand, Inc. MBC

image
COUNTRY US
INDUSTRY Furnishings, Fixtures & Appliances
MARKET CAP $ 1.75 B
Dividend Yield 0.00%
Description MasterBrand, Inc. manufactures and sells residential cabinets for the kitchen, bathroom, and other parts of the home in North America. The company is based in Jasper, Indiana.
Contact One MasterBrand Cabinets Drive, Jasper, IN, 47547 https://www.masterbrandcabinets.com
IPO Date Dec. 9, 2022
Employees 13316
Officers Mr. Mark A. Young Chief Accounting Officer & Vice President Ms. Andrean Renee Horton Esq. Executive Vice President, Chief Legal Officer & Secretary Ms. Andrea H. Simon Executive Vice President & Chief Financial Officer Ms. Navi Grewal Executive Vice President and Chief Digital & Technology Officer Mr. Martin S. Van Doren Executive Vice President of Sales Mr. R. David Banyard Jr. Chief Executive Officer, President & Director Mr. Bruce A. Kendrick Executive Vice President & Chief Human Resources Officer Mr. Kurt W. Wanninger Executive Vice President & Chief Operating Officer Farand Pawlak CPA Vice President of Investor Relations & External Communications