Consumer Cyclical -
Furnishings, Fixtures & Appliances - NYSE - US
$ 13.675
-2.25 %
$ 1.75 B
Market Cap
14.24
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
MasterBrand, Inc.
| Revenue | 2.7 B |
| Cost Of Revenue | 1.82 B |
| Gross Profit | 877 M |
| Operating Expenses | 641 M |
| Operating Income | 236 M |
| Other Expenses | 110 M |
| Net Income | 126 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Revenue | 2 700.4 | 2 726.2 | 3 275.5 | 2 855.3 | 2 469.3 | 2 388.7 |
| GROSS PROFIT | ||||||
| Cost Of Revenue | 1 823.4 | 1 850.3 | 2 335.0 | 2 071.4 | 1 766.3 | 1 696.9 |
| Gross Profit | 877.0 | 875.9 | 940.5 | 783.9 | 703.0 | 691.8 |
| OPERATING INCOME | ||||||
| Operating Expenses | 641.3 | 569.7 | 665.7 | 545.4 | 492.0 | 495.6 |
| Selling, General and Administrative Expenses | 607.2 | 570.2 | 648.5 | 527.6 | 474.2 | 477.8 |
| Research and Development Expenses | 0 | 0 | 0 | 1.6 | 1.4 | 1.5 |
| Operating Income | 235.7 | 306.3 | 287.1 | 234.3 | 196.0 | 247.9 |
| PRE-TAX INCOME | ||||||
| Interest Income Expense | 74.0 | 65.2 | 2.2 | 0 | 0 | 0 |
| Total Other Income | (67.4) | (67.6) | 10.1 | 4.0 | 0.2 | (9.3) |
| Pre-Tax Income | 168.3 | 238.7 | 213.4 | 238.3 | 196.2 | 135.2 |
| NET INCOME | ||||||
| Tax Provision | 42.4 | 56.7 | 58.0 | 55.7 | 50.5 | 34.5 |
| Net Income | 125.9 | 182.0 | 155.4 | 182.6 | 145.7 | 100.7 |
| EPS | 0.99 | 1.42 | 1.21 | 1.43 | 1.14 | 0.79 |