image
Industrials - Waste Management - NYSE - CA
$ 0.8433
-4.06 %
$ 29.9 M
Market Cap
-0.15
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one LICY stock under the worst case scenario is HIDDEN Compared to the current market price of 0.843 USD, Li-Cycle Holdings Corp. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one LICY stock under the base case scenario is HIDDEN Compared to the current market price of 0.843 USD, Li-Cycle Holdings Corp. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one LICY stock under the best case scenario is HIDDEN Compared to the current market price of 0.843 USD, Li-Cycle Holdings Corp. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
18.3 M REVENUE
36.57%
-160 M OPERATING INCOME
-43.71%
-138 M NET INCOME
-156.98%
-99.8 M OPERATING CASH FLOW
-37.47%
-335 M INVESTING CASH FLOW
-76.17%
-2.9 M FINANCING CASH FLOW
-1.19%
8.4 M REVENUE
0.00%
-25.2 M OPERATING INCOME
6.32%
56.5 M NET INCOME
789.02%
-20.5 M OPERATING CASH FLOW
52.21%
-5.2 M INVESTING CASH FLOW
43.48%
1.2 M FINANCING CASH FLOW
0.00%
Balance Sheet Li-Cycle Holdings Corp.
image
Current Assets 149 M
Cash & Short-Term Investments 80.3 M
Receivables 2.9 M
Other Current Assets 65.8 M
Non-Current Assets 737 M
Long-Term Investments 0
PP&E 727 M
Other Non-Current Assets 9.6 M
Current Liabilities 157 M
Accounts Payable 76.4 M
Short-Term Debt 4.4 M
Other Current Liabilities 75.9 M
Non-Current Liabilities 353 M
Long-Term Debt 288 M
Other Non-Current Liabilities 64.8 M
EFFICIENCY
Earnings Waterfall Li-Cycle Holdings Corp.
image
Revenue 18.3 M
Cost Of Revenue 83.9 M
Gross Profit -65.6 M
Operating Expenses 94.2 M
Operating Income -160 M
Other Expenses -21.8 M
Net Income -138 M
RATIOS
-358.47% GROSS MARGIN
-358.47%
-873.22% OPERATING MARGIN
-873.22%
-754.10% NET MARGIN
-754.10%
-36.66% ROE
-36.66%
-15.58% ROA
-15.58%
-21.80% ROIC
-21.80%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Li-Cycle Holdings Corp.
image
Net Income -138 M
Depreciation & Amortization 8.9 M
Capital Expenditures -335 M
Stock-Based Compensation 12.7 M
Change in Working Capital 18.1 M
Others 6.6 M
Free Cash Flow -435 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Li-Cycle Holdings Corp.
image
Wall Street analysts predict an average 1-year price target for LICY of $9.5 , with forecasts ranging from a low of $7 to a high of $13 .
LICY Lowest Price Target Wall Street Target
7 USD 730.07%
LICY Average Price Target Wall Street Target
9.5 USD 1026.53%
LICY Highest Price Target Wall Street Target
13 USD 1441.56%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Li-Cycle Holdings Corp.
image
Sold
0-3 MONTHS
18.7 K USD 6
3-6 MONTHS
0 USD 0
6-9 MONTHS
27.3 K USD 4
9-12 MONTHS
46.5 K USD 1
Bought
0 USD 0
0-3 MONTHS
9.03 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 month ago
Jan 31, 2025
Sell 1.28 K USD
Kochhar Ajay
President and CEO
- 1266
1.015 USD
1 month ago
Jan 31, 2025
Sell 331 USD
Biederman Christopher J.
Chief Technology Officer
- 326
1.015 USD
1 month ago
Jan 31, 2025
Sell 397 USD
DeLuca Carl
See Remarks
- 391
1.015 USD
1 month ago
Jan 31, 2025
Sell 183 USD
Li Dawei
Chief Commercial Officer
- 180
1.015 USD
1 month ago
Jan 27, 2025
Sell 903 USD
DeLuca Carl
See Remarks
- 840
1.075 USD
1 month ago
Jan 27, 2025
Sell 342 USD
Spollen Conor
Chief Operating Officer
- 318
1.075 USD
1 month ago
Jan 27, 2025
Sell 1.53 K USD
Barwell Christine
Chief Human Resources Officer
- 1426
1.075 USD
1 month ago
Jan 27, 2025
Sell 3.45 K USD
Kochhar Ajay
President and CEO
- 3207
1.075 USD
1 month ago
Jan 27, 2025
Sell 297 USD
Li Dawei
Chief Commercial Officer
- 276
1.075 USD
1 month ago
Jan 27, 2025
Sell 565 USD
Biederman Christopher J.
Chief Technology Officer
- 526
1.075 USD
2 months ago
Dec 03, 2024
Sell 9.38 K USD
Spollen Conor
Chief Operating Officer
- 4970
1.8872 USD
5 months ago
Sep 13, 2024
Bought 9.03 K USD
Wellings Mark
Director
+ 6250
1.445 USD
6 months ago
Aug 13, 2024
Sell 15.7 K USD
Wellings Mark
Director
- 6250
2.507 USD
6 months ago
Aug 13, 2024
Sell 3.44 K USD
DeLuca Carl
See Remarks
- 1376
2.5 USD
6 months ago
Aug 13, 2024
Sell 5.94 K USD
Kochhar Ajay
President and CEO
- 2375
2.5 USD
6 months ago
Aug 13, 2024
Sell 2.26 K USD
Biederman Christopher J.
Chief Technical Officer
- 905
2.5 USD
9 months ago
May 24, 2024
Sell 8.29 K USD
Wellings Mark
Director
- 15267
0.5428 USD
9 months ago
May 28, 2024
Sell 27.8 K USD
Wellings Mark
Director
- 51266
0.5428 USD
10 months ago
May 01, 2024
Sell 10.4 K USD
Wellings Mark
Director
- 15612
0.6633 USD
1 year ago
Feb 01, 2024
Sell 4.51 K USD
Johnston Timothy
Executive Chairman & Director
- 10929
0.4127 USD
1 year ago
Feb 01, 2024
Sell 1.39 K USD
DeLuca Carl
See Remarks
- 3372
0.4127 USD
1 year ago
Feb 01, 2024
Sell 4.51 K USD
Kochhar Ajay
President and CEO
- 10929
0.4127 USD
1 year ago
Feb 01, 2024
Sell 1.16 K USD
Biederman Christopher J.
Chief Technical Officer
- 2810
0.4127 USD
1 year ago
Feb 01, 2024
Sell 33.8 K USD
Simpson Debbie
Chief Financial Officer
- 81845
0.4127 USD
1 year ago
Jan 30, 2024
Sell 12.7 K USD
Johnston Timothy
Executive Chairman & Director
- 27345
0.4633 USD
1 year ago
Jan 30, 2024
Sell 12.7 K USD
Kochhar Ajay
President and CEO
- 27345
0.4633 USD
1 year ago
Jan 30, 2024
Sell 9.45 K USD
Simpson Debbie
Chief Financial Officer
- 20391
0.4633 USD
1 year ago
Jan 30, 2024
Sell 2.07 K USD
Biederman Christopher J.
Chief Technical Officer
- 4477
0.4633 USD
1 year ago
Jan 30, 2024
Sell 6.49 K USD
Barwell Christine
Chief Human Resources Officer
- 14003
0.4633 USD
1 year ago
Jan 30, 2024
Sell 3.32 K USD
DeLuca Carl
See Remarks
- 7160
0.4633 USD
7. News
Li-Cycle Provides Recycling Solutions to Growing Battery Energy Storage System (BESS) Market, Including Supporting Artificial Intelligence Technologies in the U.S. TORONTO--(BUSINESS WIRE)--Li-Cycle Holdings Corp. (NYSE: LICY) (“Li-Cycle” or the “Company”), a leading global lithium-ion battery resource recovery company, is pleased to partner with major battery energy storage system (“BESS”) companies across the U.S. to provide expert lithium-ion battery recycling services. The Company's BESS partners are an important part of Li-Cycle's recycling feedstock mix. In 2024, Li-Cycle recycled the equivalent of more than 100 MWh of energy from its BESS partners,. businesswire.com - 3 weeks ago
Li-Cycle Further Expands Commercial Footprint in EU with Additional Exclusive Recycling Partnership for its Germany Spoke TORONTO--(BUSINESS WIRE)--Li-Cycle Holdings Corp. (NYSE: LICY) (“Li-Cycle” or the “Company”), a leading global lithium-ion battery resource recovery company, is pleased to announce it has partnered with an additional premium automotive original equipment manufacturer (“OEM”) to recycle lithium-ion battery materials at its Germany Spoke as it continues to broaden its commercial footprint in the EU. This exclusive agreement channels feedstock from a facility producing electric vehicles within the. businesswire.com - 4 weeks ago
Li-Cycle Partners with High-Performance, Luxury Electric Vehicle (EV) Manufacturer for Exclusive Recycling Agreement in Germany TORONTO--(BUSINESS WIRE)--Li-Cycle Holdings Corp. (NYSE: LICY) (“Li-Cycle” or the “Company”), a leading global lithium-ion battery resource recovery company, is pleased to partner with a major auto original equipment manufacturer (“OEM”) to recycle lithium-ion battery manufacturing scrap at its Germany Spoke. This exclusive agreement is with a high-performance, luxury vehicle OEM and is focused on supplying Li-Cycle's Germany Spoke with feedstock originating from within Germany. “We are excited. businesswire.com - 1 month ago
Li-Cycle Provides Perspectives on the “Unleashing American Energy” Executive Order TORONTO--(BUSINESS WIRE)--Li-Cycle Holdings Corp. (NYSE: LICY) (“Li-Cycle” or the “Company”), a leading global lithium-ion battery resource recovery company, today expressed its support for key elements in the recently issued Executive Order titled “Unleashing American Energy” that U.S. President Donald Trump signed on January 20, 2025. This comprehensive policy shift, aimed at enhancing domestic energy production and strengthening the U.S. energy landscape, aligns with Li-Cycle's mission to es. businesswire.com - 1 month ago
Li-Cycle Announces Closing of $15 Million Underwritten Public Offering TORONTO--(BUSINESS WIRE)--Li-Cycle Holdings Corp. (NYSE: LICY) (“Li-Cycle” or the “Company”), a leading global lithium-ion battery resource recovery company, today announced the closing of its previously announced underwritten public offering in the United States (the “Offering”). Gross proceeds to the Company were approximately $15 million before deducting for offering expenses payable by the Company, including underwriting fees and expenses. The Offering consisted of 5,000,000 units (the “Uni. businesswire.com - 1 month ago
Li-Cycle Announces Pricing of $15 Million Underwritten Public Offering TORONTO--(BUSINESS WIRE)--Li-Cycle Holdings Corp. (NYSE: LICY) (“Li-Cycle” or the “Company”), a leading global lithium-ion battery resource recovery company, today announced the pricing of its previously announced underwritten public offering in the United States (the “Offering”), with gross proceeds to the Company expected to be approximately $15 million, before deducting underwriting discounts and commissions and other estimated offering expenses payable by the Company. The Offering is expect. businesswire.com - 1 month ago
Li-Cycle Announces Launch of Proposed Underwritten Public Offering TORONTO--(BUSINESS WIRE)--Li-Cycle Holdings Corp. (NYSE: LICY) ("Li-Cycle" or the "Company"), a leading global lithium-ion battery resource recovery company, today announced that it has commenced an underwritten public offering in the United States (the “Offering”) to offer and sell units consisting of (i) common shares (or pre-funded warrants in lieu thereof) and (ii) warrants to purchase common shares. In addition, the Company expects to grant Aegis Capital Corp. a 45-day option to purchase a. businesswire.com - 1 month ago
Li-Cycle Provides Preliminary Commercial and Operational Highlights for 2024 TORONTO--(BUSINESS WIRE)--Li-Cycle Holdings Corp. (NYSE: LICY) (“Li-Cycle” or the “Company”), a leading global lithium-ion battery resource recovery company, is pleased to report preliminary commercial and operational highlights for full-year 2024. Commercial Highlights Li-Cycle continued to gain commercial traction in 2024, bolstering its position as a preferred lithium-ion battery recycling partner. Its largest customers comprise leading global battery supply chain companies, including EV OEM. businesswire.com - 1 month ago
Li-Cycle Provides Update on Pre-Feasibility Study for European Recycling Hub Project and Collaboration with Glencore TORONTO--(BUSINESS WIRE)--Li-Cycle Holdings Corp. (NYSE: LICY) (“Li-Cycle” or the “Company”), a leading global lithium-ion battery resource recovery company, is pleased to announce that the Company and Glencore International AG, a wholly-owned subsidiary of Glencore plc (LON: GLEN) (together with its subsidiaries, “Glencore”), a leading producer, recycler and marketer of nickel and cobalt for the production of lithium-ion batteries, are resuming their collaboration to assess the technical and e. businesswire.com - 2 months ago
Li-Cycle Holdings Corp (LICY) Q3 2024 Earnings Call Transcript Li-Cycle Holdings Corp (NYSE:LICY ) Q3 2024 Results Conference Call November 7, 2024 4:30 PM ET Company Participants Louie Diaz - Vice President, Investor Relations Ajay Kochhar - President and Chief Executive Officer Craig Cunningham - Chief Financial Officer Operator Hello, everyone, and welcome to the Li-Cycle Holdings Corp. Q3 2024 Financial Results. My name is Charlie, and I'll be coordinating the call today. seekingalpha.com - 3 months ago
Li-Cycle Reports Third Quarter 2024 Operational and Financial Results, Including Strong Revenue Growth and Lower Costs TORONTO--(BUSINESS WIRE)--Li-Cycle Holdings Corp. (NYSE: LICY) ("Li-Cycle" or the “Company"), a leading global lithium-ion battery resource recovery company, today announced financial results and business updates for its third quarter ended September 30, 2024. “We are pleased to report that Li-Cycle has achieved significant milestones to support the restart of construction at the Rochester Hub. In addition to closing the upsized $475-million DOE loan facility, we also announced the establishmen. businesswire.com - 3 months ago
Exclusive: Washington seals $475 million loan for battery recycler Li-Cycle ahead of Trump's arrival The U.S. Department of Energy on Thursday finalized a $475 million loan for Li-Cycle Holdings , giving the metals recycler a financial lifeline to build a New York battery processing facility seen as key to outgoing President Joe Biden's vision for a domestic electric vehicle supply chain. reuters.com - 3 months ago
8. Profile Summary

Li-Cycle Holdings Corp. LICY

image
COUNTRY CA
INDUSTRY Waste Management
MARKET CAP $ 29.9 M
Dividend Yield 0.00%
Description Li-Cycle Holdings Corp. engages in the lithium-ion battery resource recovery and lithium-ion battery recycling business in North America. The company offers a mix of cathode and anode battery materials, including lithium, nickel, and cobalt, as well as graphite, copper, and aluminum; and copper and aluminum metals. It also provides lithium carbonate, cobalt sulphate, nickel sulphate, and manganese carbonate. The company is headquartered in Toronto, Ontario.
Contact 207 Queen’s Quay West, Toronto, ON, M5J 1A7 https://www.li-cycle.com
IPO Date Nov. 16, 2020
Employees 384
Officers Mr. Craig Cunningham Chief Financial Officer Mr. Carl DeLuca General Counsel & Corporate Secretary Mr. Dawei Li Chief Commercial Officer Mr. Louie Diaz Vice President of Corporate Affairs Mr. Conor Spollen Chief Operating Officer Ms. Christine Barwell CCP, CHRL, GRP, M.B.A. Chief Human Resources Officer Mr. Chris Biederman Chief Technical Officer Mr. Ajay Kochhar Co-Founder, President, Chief Executive Officer & Executive Director