Real Estate -
REIT - Mortgage - NYSE - US
$ 11.83
-0.337 %
$ 1.5 B
Market Cap
13.76
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Ladder Capital Corp
| Revenue | 277 M |
| Cost Of Revenue | 0 |
| Gross Profit | 277 M |
| Operating Expenses | 277 M |
| Operating Income | 98.7 M |
| Other Expenses | -8.77 M |
| Net Income | 107 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||
| Revenue | 277.5 | 253.5 | 339.7 | 167.5 | 121.0 | 293.4 | 399.4 | 299.0 | 269.3 | 324.6 | 294.1 | 304.8 | 247.5 | 108.2 | 119.7 | 0 |
| GROSS PROFIT | ||||||||||||||||
| Cost Of Revenue | 0 | 63.7 | 38.6 | 26.2 | 77.1 | 69.3 | 75.1 | 77.8 | 73.0 | 79.2 | 117 217.2 | 78 442.2 | 21.5 | 0 | 0 | 26.2 |
| Gross Profit | 277.5 | 189.8 | 301.1 | 141.3 | 43.9 | 224.2 | 324.3 | 221.2 | 196.4 | 245.3 | (116 923.1) | (78 137.5) | 226.0 | 108.2 | 119.7 | (26.2) |
| OPERATING INCOME | ||||||||||||||||
| Operating Expenses | 277.5 | 65.8 | 38.6 | (110.1) | 29.5 | 44.4 | 60.1 | 70.5 | 64.3 | 61.6 | 82.1 | 61.0 | 51.1 | 26.4 | 19.5 | 17.7 |
| Selling, General and Administrative Expenses | 60.7 | 63.6 | 75.8 | 38.3 | 58.1 | 67.8 | 60.1 | 70.5 | 64.3 | 61.6 | 82.1 | 61.0 | 51.1 | 26.4 | 19.5 | 0 |
| Research and Development Expenses | 0 | 0 | 0.313 | 0.161 | 0.0537 | 0.278 | 0.38 | 0.293 | 0.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 98.7 | 123.9 | 340.9 | 57.5 | (24.2) | 125.3 | 380.9 | (30.4) | (47.1) | (70.7) | 56 649.3 | 37 394.4 | 208.5 | 109.1 | 140.5 | 101.6 |
| PRE-TAX INCOME | ||||||||||||||||
| Interest Income Expense | 221.5 | 245.1 | 195.6 | 182.9 | 227.5 | 204.4 | 194.3 | 146.1 | 120.8 | 113.3 | 77.6 | 48.7 | 36.4 | 35.8 | 48.9 | 182.9 |
| Total Other Income | 12.2 | (19.2) | (32.0) | (37.8) | (33.6) | 154.7 | 254.1 | (40.4) | (34.1) | 231.4 | 10.5 | (45.5) | (38.8) | (36.5) | (48.9) | (43.7) |
| Pre-Tax Income | 110.9 | 104.7 | 170.2 | 57.8 | (19.2) | 139.6 | 228.3 | 133.6 | 120.0 | 160.7 | 124.2 | 192.5 | 172.0 | 73.2 | 91.6 | 57.8 |
| NET INCOME | ||||||||||||||||
| Tax Provision | 3.4 | 4.2 | 4.9 | 0.9 | (9.8) | 2.6 | 6.6 | 7.7 | 6.3 | 14.6 | 26.6 | 3.7 | 2.6 | 1.5 | 0.6 | 0.9 |
| Net Income | 108.3 | 101.1 | 142.2 | 56.5 | (9.5) | 122.6 | 180.0 | 95.3 | 66.7 | 73.8 | 31.6 | 189.8 | 169.5 | 71.7 | 91.0 | 56.9 |
| EPS | 0.86 | 0.81 | 1.14 | 0.46 | 0.0841 | 1.16 | 1.85 | 1.16 | 1.08 | 1.43 | 0.9 | 3.9 | 3.49 | 1.48 | 1.87 | 0.0005 |