image
Ladder Capital Corp LADR
Real Estate - REIT - Mortgage - NYSE - US
Watchlist
$ 10.4
-0.385 %
$ 1.33 B
Market Cap
12.62
P/E
INCOME STATEMENT
277 M REVENUE
9.46%
Growth Rates
1Year 9.46%
3Years 18.32%
5Years -1.11%
7Years -1.06%
10Years -0.58%
332 M OPERATING INCOME
168.13%
Growth Rates
1Year 168.13%
3Years 79.51%
5Years 21.54%
7Years 44.16%
10Years -40.18%
107 M NET INCOME
6.91%
Growth Rates
1Year 6.91%
3Years 23.61%
5Years -4.74%
7Years -2.24%
10Years 0.96%
EFFICIENCY
Earnings Waterfall Ladder Capital Corp
image
Revenue 277 M
Cost Of Revenue 0
Gross Profit 277 M
Operating Expenses 19.2 M
Operating Income 332 M
Other Expenses 225 M
Net Income 107 M
350m350m300m300m250m250m200m200m150m150m100m100m50m50m00277m0277m(19m)332m(225m)107mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2001
REVENUE
Revenue 277.5 253.5 339.7 167.5 121.0 293.4 399.4 299.0 269.3 324.6 294.1 304.8 247.5 108.2 119.7 0
GROSS PROFIT
Cost Of Revenue 0 63.7 38.6 26.2 77.1 69.3 75.1 77.8 73.0 79.2 117 217.2 78 442.2 21.5 0 0 26.2
Gross Profit 277.5 189.8 301.1 141.3 43.9 224.2 324.3 221.2 196.4 245.3 (116 923.1) (78 137.5) 226.0 108.2 119.7 (26.2)
OPERATING INCOME
Operating Expenses 19.2 65.8 38.6 (110.1) 29.5 44.4 60.1 70.5 64.3 61.6 82.1 61.0 51.1 26.4 19.5 17.7
Selling, General and Administrative Expenses 60.7 63.6 75.8 38.3 58.1 67.8 60.1 70.5 64.3 61.6 82.1 61.0 51.1 26.4 19.5 0
Research and Development Expenses 0 0 0.313 0.161 0.0537 0.278 0.38 0.293 0.304 0 0 0 0 0 0 0
Operating Income 332.3 123.9 340.9 57.5 (24.2) 125.3 380.9 (30.4) (47.1) (70.7) 56 649.3 37 394.4 208.5 109.1 140.5 101.6
PRE-TAX INCOME
Interest Income Expense 221.5 245.1 195.6 182.9 227.5 204.4 194.3 146.1 120.8 113.3 77.6 48.7 36.4 35.8 48.9 182.9
Total Other Income (221.4) (19.2) (32.0) (37.8) (33.6) 154.7 254.1 (40.4) (34.1) 231.4 10.5 (45.5) (38.8) (36.5) (48.9) (43.7)
Pre-Tax Income 110.9 104.7 170.2 57.8 (19.2) 139.6 228.3 133.6 120.0 160.7 124.2 192.5 172.0 73.2 91.6 57.8
NET INCOME
Tax Provision 3.4 4.2 4.9 0.9 (9.8) 2.6 6.6 7.7 6.3 14.6 26.6 3.7 2.6 1.5 0.6 0.9
Net Income 108.3 101.1 142.2 56.5 (9.5) 122.6 180.0 95.3 66.7 73.8 31.6 189.8 169.5 71.7 91.0 56.9
EPS 0.86 0.81 1.14 0.46 0.0841 1.16 1.85 1.16 1.08 1.43 0.9 3.9 3.49 1.48 1.87 0.0005