image
Kennedy-Wilson Holdings, Inc. KW
Real Estate - Real Estate - Services - NYSE - US
Watchlist
$ 8.705
1.1 %
$ 1.2 B
Market Cap
-15.54
P/E
INCOME STATEMENT
531 M REVENUE
-5.55%
Growth Rates
1Year -5.55%
3Years 5.42%
5Years -1.38%
7Years -5.85%
10Years 2.92%
493 M OPERATING INCOME
807.18%
Growth Rates
1Year 807.18%
3Years 19.59%
5Years 26.85%
7Years 24.08%
10Years 25.78%
-33.7 M NET INCOME
88.91%
Growth Rates
1Year 88.91%
3Years -3.23%
5Years -2.02%
7Years -3.17%
10Years -3.23%
EFFICIENCY
Earnings Waterfall Kennedy-Wilson Holdings, Inc.
image
Revenue 531 M
Cost Of Revenue 0
Gross Profit 531 M
Operating Expenses 38.8 M
Operating Income 493 M
Other Expenses 526 M
Net Income -33.7 M
600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)531m0531m(39m)493m(526m)(34m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007
REVENUE
Revenue 531.4 562.6 540.0 453.6 450.9 569.7 773.5 810.6 703.4 603.7 398.6 121.2 64.1 62.6 50.5 86.2 0 0
GROSS PROFIT
Cost Of Revenue 0 190.5 180.7 145.4 149.5 214.2 334.8 331.7 253.8 200.5 137.1 26.8 6.7 0.4 11.5 41 931.0 0.3 0
Gross Profit 531.4 372.1 359.3 308.2 301.4 355.5 438.7 478.9 449.6 403.2 261.5 94.4 57.3 62.2 39.0 (41 844.8) (0.3) 0
OPERATING INCOME
Operating Expenses 38.8 372.1 346.1 404.2 361.4 385.6 431.6 439.1 438.1 372.2 266.0 122.3 84.8 65.7 58.4 94.9 1.4 72.8 K
Selling, General and Administrative Expenses 38.8 160.0 173.2 237.9 181.8 198.0 225.5 226.6 239.9 205.9 161.5 104.9 79.8 62.9 56.8 93.8 0.5 72.8 K
Research and Development Expenses 0 0 0.256 1.02 0.333 0.636 0.35 0.152 0.129 0 0 0 0 0 0 0 0 0
Operating Income 492.6 54.3 227.7 288.0 25.5 150.0 7.1 108.8 138.1 128.4 49.7 15.4 3.3 (3.4) 3.0 (0.6) (1.4) 72.8 K
PRE-TAX INCOME
Interest Income Expense 261.1 259.2 220.8 192.4 211.2 215.1 238.2 217.7 191.6 155.7 103.4 51.7 28.6 20.5 7.6 13.2 8.6 0
Total Other Income (516.1) (391.0) 65.8 380.0 159.4 316.6 217.9 12.9 (47.6) (16.0) 72.8 1.1 3.2 21.1 25.4 8.0 2.9 28.2
Pre-Tax Income (23.5) (336.7) 138.1 462.6 151.4 362.5 270.1 121.7 90.5 112.4 122.5 16.5 6.8 5.1 10.2 (13.6) 2.4 1.0
NET INCOME
Tax Provision 10.2 (55.3) 36.2 126.2 43.6 41.4 58.0 (16.3) 14.0 53.4 32.4 2.9 (0.2) (2.0) 3.7 (4.0) 0.9 0.4
Net Income (33.0) (303.8) 93.7 330.4 110.1 321.1 150.0 100.5 5.6 74.7 21.9 (6.4) 4.2 6.3 3.5 (15.3) 1.5 0.6
EPS 0.56 2.46 0.68 2.26 0.66 2.3 1.05 0.83 0.01 0.66 0.14 0.0899 0.07 0.05 0.03 0.57 0.066 0.0468