Real Estate - Real Estate - Services - NYSE - US
$ 10.82
0 %
$ 1.49 B
Market Cap
-4.23
P/E
INCOME STATEMENT
563 M
REVENUE
54.3 M
OPERATING INCOME
-304 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Kennedy-Wilson Holdings, Inc.
| Revenue | 563 M |
| Cost Of Revenue | 348 M |
| Gross Profit | 214 M |
| Operating Expenses | 372 M |
| Operating Income | 54.3 M |
| Other Expenses | 358 M |
| Net Income | -304 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||
| Revenue | 562.6 | 540.0 | 453.6 | 450.9 | 569.7 | 773.5 | 810.6 | 703.4 | 603.7 | 398.6 | 121.2 | 64.1 | 62.6 | 50.5 | 86.2 | 0 | 0 |
| GROSS PROFIT | |||||||||||||||||
| Cost Of Revenue | 348.3 | 180.7 | 145.4 | 149.5 | 214.2 | 334.8 | 331.7 | 253.8 | 200.5 | 137.1 | 26.8 | 6.7 | 0.4 | 11.5 | 41 931.0 | 0.3 | 0 |
| Gross Profit | 214.3 | 359.3 | 308.2 | 301.4 | 355.5 | 438.7 | 478.9 | 449.6 | 403.2 | 261.5 | 94.4 | 57.3 | 62.2 | 39.0 | (41 844.8) | (0.3) | 0 |
| OPERATING INCOME | |||||||||||||||||
| Operating Expenses | 372.1 | 346.1 | 404.2 | 361.4 | 385.6 | 431.6 | 439.1 | 438.1 | 372.2 | 266.0 | 122.3 | 84.8 | 65.7 | 58.4 | 94.9 | 1.4 | 72.8 K |
| Selling, General and Administrative Expenses | 160.0 | 173.2 | 237.9 | 181.8 | 198.0 | 225.5 | 226.6 | 239.9 | 205.9 | 161.5 | 104.9 | 79.8 | 62.9 | 56.8 | 93.8 | 0.5 | 72.8 K |
| Research and Development Expenses | 0 | 0.256 | 1.02 | 0.333 | 0.636 | 0.35 | 0.152 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 54.3 | 227.7 | 288.0 | 25.5 | 150.0 | 7.1 | 108.8 | 138.1 | 128.4 | 49.7 | 15.4 | 3.3 | (3.4) | 3.0 | (0.6) | (1.4) | 72.8 K |
| PRE-TAX INCOME | |||||||||||||||||
| Interest Income Expense | 259.2 | 220.8 | 192.4 | 211.2 | 215.1 | 238.2 | 217.7 | 191.6 | 155.7 | 103.4 | 51.7 | 28.6 | 20.5 | 7.6 | 13.2 | 8.6 | 0 |
| Total Other Income | (391.0) | 65.8 | 380.0 | 159.4 | 316.6 | 217.9 | 12.9 | (47.6) | (16.0) | 72.8 | 1.1 | 3.2 | 21.1 | 25.4 | 8.0 | 2.9 | 28.2 |
| Pre-Tax Income | (336.7) | 138.1 | 462.6 | 151.4 | 362.5 | 270.1 | 121.7 | 90.5 | 112.4 | 122.5 | 16.5 | 6.8 | 5.1 | 10.2 | (13.6) | 2.4 | 1.0 |
| NET INCOME | |||||||||||||||||
| Tax Provision | (55.3) | 36.2 | 126.2 | 43.6 | 41.4 | 58.0 | (16.3) | 14.0 | 53.4 | 32.4 | 2.9 | (0.2) | (2.0) | 3.7 | (4.0) | 0.9 | 0.4 |
| Net Income | (303.8) | 93.7 | 330.4 | 110.1 | 321.1 | 150.0 | 100.5 | 5.6 | 74.7 | 21.9 | (6.4) | 4.2 | 6.3 | 3.5 | (15.3) | 1.5 | 0.6 |
| EPS | 2.46 | 0.68 | 2.26 | 0.66 | 2.3 | 1.05 | 0.83 | 0.01 | 0.66 | 0.14 | 0.0899 | 0.07 | 0.05 | 0.03 | 0.57 | 0.066 | 0.0468 |