Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 419.0 | ||||||||||
CAPEX | (140.9) | ||||||||||
Maintenance CAPEX | (98.7) | ||||||||||
Cash Flow For Owners | 320.4 | 324.7 | 329.2 | 333.7 | 338.3 | 342.9 | 347.6 | 352.3 | 357.2 | 362.1 | 6 884.7 |