Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 419.0 | ||||||||||
CAPEX | (140.9) | ||||||||||
Maintenance CAPEX | (98.7) | ||||||||||
Cash Flow For Owners | 320.4 | 336.2 | 352.9 | 370.3 | 388.6 | 407.9 | 428.0 | 449.2 | 471.4 | 494.8 | 9 740.5 |