Financial Services - Insurance - Property & Casualty - NYSE - US
$ 71.24
0.835 %
$ 4.56 B
Market Cap
16.96
P/E
BALANCE SHEET
12.7 B
ASSETS
10.2 B
LIABILITIES
2.51 B
EQUITY
BALANCE SHEET DECOMPOSITION
Balance Sheet Decomposition
Kemper Corporation
| Current Assets | 64.1 M |
| Cash & Short-Term Investments | 587 M |
| Receivables | 1.23 B |
| Other Current Assets | -1.75 B |
| Non-Current Assets | 10.8 B |
| Long-Term Investments | 7.85 B |
| PP&E | 38.4 M |
| Other Non-Current Assets | 2.87 B |
| Current Liabilities | 0 |
| Accounts Payable | 0 |
| Short-Term Debt | 0 |
| Other Current Liabilities | 0 |
| Non-Current Liabilities | 10.2 B |
| Long-Term Debt | 1.39 B |
| Other Non-Current Liabilities | 8.85 B |
Balance Sheet
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents | 64.1 | 212.4 | 148.2 | 206.1 | 136.8 | 75.1 | 45.7 | 115.7 | 161.7 | 76.1 | 66.5 | 96.3 | 251.2 | 117.2 | 143.7 | 184.2 | 103.1 | 157.9 | 44.5 | 82.1 | 65.7 | 16.9 | 27.9 | 23.3 | 24.1 | 8.6 | 14.5 | 17.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Investments | 690.8 | 7 173.2 | 8 271.0 | 8 481.3 | 7 393.0 | 6 710.3 | 5 618.2 | 5 398.6 | 5 108.0 | 5 119.8 | 4 859.7 | 5 187.7 | 247.4 | 402.9 | 397.0 | 548.6 | 658.7 | 465.2 | 524.5 | 356.7 | 495.5 | 556.8 | 504.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 1 225.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193.2 | 187.0 | 193.1 | 575.4 | 597.9 | 606.7 | 642.0 | 686.5 | 634.8 | 730.4 | 828.0 | 819.0 | 899.4 | 669.6 | 457.9 | 1 101.6 | 971.6 | 290.8 | 335.4 | 376.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory | 0 | (10 618.0) | (2 342.8) | (2 615.3) | (2 074.3) | (1 783.6) | (1 001.0) | (1 042.8) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 64.1 | 692.0 | 10 218.3 | 10 119.9 | 8 911.3 | 8 076.8 | 6 230.3 | 6 064.9 | 5 795.3 | 5 678.2 | 5 450.9 | 5 859.4 | 1 096.5 | 1 126.8 | 1 182.7 | 1 419.3 | 1 396.6 | 1 353.5 | 1 397.0 | 1 257.8 | 1 460.6 | 1 243.3 | 1 713.7 | 1 124.9 | 995.7 | 299.4 | 349.9 | 393.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PP&E | 38.4 | 12.2 | 10 507.2 | 10 473.4 | 9 535.7 | 9 358.5 | 6 431.2 | 6 353.4 | 6 103.4 | 0 | 5 983.3 | 6 269.0 | 6 033.1 | 6 010.2 | 5 425.4 | 5 039.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 318.3 | 120.2 | 293.8 | 320.1 | 328.4 | 308.8 | 365.3 | 332.0 | 316.4 | 303.3 | 302.9 | 303.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 230.1 | 207.4 | 209.6 | 211.9 | 214.0 | 216.3 | 0 | 0 |
| Goodwill | 1 250.7 | 1 300.3 | 1 312.0 | 1 114.0 | 1 114.0 | 1 112.4 | 323.0 | 323.0 | 323.0 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 331.8 | 334.6 | 314.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 353.2 | 369.7 | 298.1 | 237.3 | 228.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 7 854.0 | 7 633.4 | 9 422.2 | 9 645.1 | 8 599.9 | 7 654.7 | 6 305.2 | 6 056.2 | 5 821.8 | 5 936.8 | 5 703.3 | 5 962.6 | 5 724.4 | 5 756.6 | 5 153.8 | 4 906.3 | 4 943.0 | 5 603.7 | 5 710.0 | 5 577.1 | 5 417.8 | 4 974.1 | 4 818.6 | 3 101.0 | 3 164.4 | 3 343.6 | 2 561.1 | 2 467.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 710.2 | (7 645.6) | (10 734.2) | (10 759.1) | (9 713.9) | (9 075.9) | (6 628.2) | (6 379.2) | (6 144.8) | (6 248.6) | (6 015.1) | (6 274.4) | (6 036.2) | (6 068.4) | (5 485.6) | (5 240.9) | (5 257.7) | (5 948.4) | (6 054.7) | (5 921.8) | (5 762.5) | (5 318.8) | (5 163.3) | (3 454.2) | (3 534.1) | (3 641.7) | (2 798.4) | (2 695.3) | (230.1) | (207.4) | (209.6) | (211.9) | (214.0) | (216.3) | 0 | 0 |
| Other Assets | 1 915.3 | 11 182.3 | (6 036.0) | (6 537.1) | (5 636.1) | (5 607.8) | (4 482.3) | (4 233.6) | (3 904.0) | (4 093.4) | (3 809.6) | (4 124.7) | 953.2 | 1 163.3 | 1 905.2 | 2 158.6 | 2 750.7 | 2 019.5 | 1 746.6 | 1 610.7 | 1 313.7 | 1 143.5 | 256.7 | 1 585.7 | 1 405.0 | 1 968.8 | 1 772.4 | 1 782.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 12 742.7 | 13 364.0 | 14 916.5 | 14 341.9 | 12 989.1 | 11 544.9 | 8 376.2 | 8 210.5 | 8 036.1 | 7 833.4 | 7 656.4 | 8 009.1 | 8 085.9 | 8 358.5 | 8 573.5 | 8 818.8 | 9 405.0 | 9 321.4 | 9 198.3 | 8 790.3 | 8 536.8 | 7 705.6 | 7 133.7 | 6 164.8 | 5 934.8 | 5 909.9 | 4 920.7 | 4 871.1 | 4 818.7 | 4 569.8 | 4 895.3 | 4 621.2 | 4 271.6 | 4 191.5 | 4 117.0 | 3 797.2 |
| LIABILITIES | ||||||||||||||||||||||||||||||||||||
| Accounts Payable | 0 | (449.3) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt | 0 | 449.3 | 0 | 0 | 0 | 0 | 0 | 359.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | (167.6) | (173.1) | (15.6) | (44.7) | (38.9) | 4 991.5 | (364.9) | (3.8) | 0 | (8.3) | (21.5) | (57.9) | (15.1) | (11.7) | (68.2) | (262.5) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 0 | 167.6 | 173.1 | 15.6 | 728.5 | 448.4 | 4 999.6 | 359.8 | 466.8 | 249.5 | 606.9 | 429.9 | 57.9 | 84.3 | 108.3 | 68.2 | 262.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Debt | 1 389.2 | 1 386.9 | 1 121.9 | 1 172.8 | 778.4 | 909.0 | 592.3 | 751.6 | 750.6 | 752.1 | 606.9 | 611.4 | 610.6 | 0 | 561.4 | 560.8 | 560.1 | 504.5 | 503.6 | 502.8 | 495.7 | 377.1 | 254.8 | 180.0 | 116.8 | 116.2 | 81.1 | 59.9 | 100.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Income | 50.6 | 218.1 | 227.0 | 285.7 | 178.2 | 26.2 | 14.8 | 0 | 0 | 21.5 | 0 | 15.1 | 0 | 0 | 0 | 0 | 262.5 | 285.1 | 272.8 | 250.7 | 382.0 | 350.5 | 384.2 | 248.1 | 251.1 | 378.8 | 187.8 | 166.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 8 797.9 | 9 256.1 | 9 613.8 | 8 590.1 | 8 193.7 | 7 585.8 | 5 662.2 | 5 468.2 | 5 289.3 | 4 954.1 | 4 989.7 | (611.4) | (610.6) | 0 | (561.4) | (560.8) | (822.6) | 0 | 0 | 0 | (877.7) | (727.6) | (639.0) | (428.1) | (367.9) | (495.0) | (268.9) | (226.3) | (100.2) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 10 237.7 | 10 920.8 | 1 348.9 | 1 458.5 | 9 016.8 | 8 494.8 | 607.1 | 6 235.3 | 750.6 | 5 742.7 | 5 604.9 | 626.5 | 610.6 | 609.8 | 561.4 | 560.8 | 822.6 | 789.6 | 776.4 | 753.5 | 877.7 | 727.6 | 639.0 | 428.1 | 367.9 | 495.0 | 268.9 | 226.3 | 100.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EQUITY | ||||||||||||||||||||||||||||||||||||
| Common Stock | 6.4 | 6.4 | 6.4 | 6.5 | 6.7 | 6.5 | 5.1 | 5.1 | 5.1 | 5.2 | 5.6 | 5.8 | 6.0 | 6.1 | 6.2 | 6.2 | 6.4 | 6.7 | 6.9 | 6.9 | 6.8 | 6.8 | 6.7 | 6.8 | 7.1 | 3.8 | 3.8 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 1 014.3 | 1 380.1 | 1 762.5 | 2 071.2 | 1 810.3 | 1 355.5 | 1 243.0 | 1 172.8 | 1 209.0 | 1 202.7 | 1 215.8 | 1 118.2 | 1 208.2 | 1 198.8 | 1 086.7 | 985.8 | 1 185.3 | 1 231.2 | 1 188.2 | 1 160.8 | 1 079.8 | 1 086.4 | 1 231.0 | 1 150.2 | 1 280.1 | 1 377.2 | 1 209.7 | 1 265.8 | 1 281.1 | 1 598.6 | 1 755.6 | 1 728.0 | 1 668.9 | 1 661.6 | 1 633.6 | 1 586.0 |
| Other Accumulative Comprehensive Income/Loss | (360.8) | (756.0) | 448.1 | 680.5 | 336.1 | 21.8 | 194.4 | 137.0 | 124.3 | 222.7 | 135.3 | 312.7 | 258.0 | 157.4 | 58.8 | (108.1) | 324.8 | 287.0 | 251.2 | 249.6 | 194.5 | 196.3 | 190.3 | 101.6 | (9.8) | 13.2 | 101.7 | 77.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 2 505.0 | 2 443.2 | 4 007.7 | 4 563.4 | 3 972.3 | 3 050.1 | 2 115.6 | 1 975.2 | 1 992.4 | 2 090.7 | 2 051.5 | 2 161.7 | 2 216.1 | 2 113.4 | 1 917.6 | 1 648.6 | 2 297.8 | 2 284.0 | 2 157.7 | 2 038.7 | 1 818.9 | 1 802.4 | 1 916.8 | 1 701.2 | 1 717.0 | 1 822.4 | 1 533.0 | 1 480.3 | 1 524.5 | 1 765.1 | 2 098.5 | 1 953.5 | 1 891.4 | 1 881.5 | 1 881.1 | 1 761.0 |
| Total Liabilities and Equity | 12 742.7 | 13 364.0 | 14 916.5 | 14 341.9 | 12 989.1 | 11 544.9 | 8 376.2 | 8 210.5 | 8 036.1 | 7 833.4 | 7 656.4 | 8 009.1 | 8 085.9 | 8 358.5 | 8 573.5 | 8 818.8 | 9 405.0 | 9 321.4 | 9 198.3 | 8 790.3 | 8 536.8 | 7 705.6 | 7 133.7 | 6 164.8 | 5 934.8 | 5 909.9 | 4 920.7 | 4 871.1 | 4 818.7 | 4 569.8 | 4 895.3 | 4 621.2 | 4 271.6 | 4 191.5 | 4 117.0 | 3 797.2 |
| SHARES OUTSTANDING | ||||||||||||||||||||||||||||||||||||
| Common Shares Outstanding | 64.0 | 63.8 | 64.3 | 65.6 | 65.9 | 58.1 | 51.3 | 51.2 | 51.6 | 53.8 | 56.9 | 58.9 | 60.3 | 61.7 | 61.8 | 62.7 | 65.6 | 67.9 | 69.1 | 68.4 | 67.5 | 68.3 | 67.5 | 68.9 | 72.8 | 78.0 | 74.6 | 75.3 | 80.5 | 100.3 | 103.3 | 103.7 | 106.4 | 110.2 | 110.7 | 110.6 |