Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 914.2 | ||||||||||
CAPEX | (449.3) | ||||||||||
Maintenance CAPEX | (314.5) | ||||||||||
Cash Flow For Owners | 599.7 | 638.3 | 679.4 | 723.1 | 769.6 | 819.2 | 871.9 | 928.0 | 987.7 | 1 051.3 | 20 989.5 |