image
Real Estate - REIT - Retail - NYSE - US
$ 28.24
0.251 %
$ 2.19 B
Market Cap
147.21
P/E
INCOME STATEMENT
274 M REVENUE
5.45%
47 M OPERATING INCOME
31.26%
13.7 M NET INCOME
159.21%
EFFICIENCY
Earnings Waterfall InvenTrust Properties Corp.
image
Revenue 274 M
Cost Of Revenue 79.9 M
Gross Profit 194 M
Operating Expenses 147 M
Operating Income 47 M
Other Expenses 33.3 M
Net Income 13.7 M
300m300m250m250m200m200m150m150m100m100m50m50m00274m(80m)194m(147m)47m(33m)14mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005
REVENUE
Revenue 274.0 259.8 236.7 212.0 197.8 226.5 242.7 251.8 249.7 450.0 1 379.1 1 321.8 1 437.4 1 323.2 1 094.7 1 058.6 448.5 297.2 101.7 6.2
GROSS PROFIT
Cost Of Revenue 79.9 77.6 73.2 64.1 58.8 66.2 70.0 67.5 69.6 128.5 780.5 743.9 681.0 501.9 474.8 383.8 449.9 160.4 27.9 0.6
Gross Profit 194.1 182.2 163.5 147.9 139.1 160.3 172.6 184.3 180.1 321.6 598.7 577.9 756.4 821.3 619.9 674.8 (1.4) 136.7 73.7 5.5
OPERATING INCOME
Operating Expenses 147.1 145.2 128.3 145.1 120.9 132.8 135.9 141.7 140.3 228.6 381.2 408.1 500.9 595.6 462.8 534.1 19.8 14.3 4.8 0.4
Selling, General and Administrative Expenses 33.2 31.8 33.3 38.2 33.1 35.4 35.3 46.4 54.0 78.2 85.6 93.5 76.7 71.0 72.7 82.5 9.7 6.4 4.3 0.3
Research and Development Expenses 0 0 0.222 0.0256 0.0487 0.29 0.348 0.367 0.674 0 0 0 0 0 0 0 0 0 0 0
Operating Income 47.0 35.8 40.9 9.8 25.4 37.1 33.3 14.8 (1.3) (15.2) 132.1 (73.1) 178.1 119.9 45.2 38.8 162.7 101.4 30.7 1.0
PRE-TAX INCOME
Interest Income Expense 37.1 38.1 26.8 16.3 18.7 22.7 24.9 30.2 47.5 94.6 176.2 212.3 306.0 310.2 271.4 243.2 (231.8) (108.1) (31.6) (1.4)
Total Other Income (33.3) (30.5) 17.0 (8.1) (28.4) 1.1 50.6 44.5 71.3 (60.9) 129.9 (137.6) (224.3) (403.2) (240.3) (363.3) (168.8) (103.4) (32.1) 0
Pre-Tax Income 13.7 5.3 52.2 (5.4) (10.2) 65.0 83.9 59.3 87.1 0.6 262.0 (210.8) (107.9) (283.3) (198.9) (349.3) (6.1) (2.1) (1.4) 0
NET INCOME
Tax Provision 0 0 26.8 23.3 26.0 1.1 30 K 1.3 0.2 1.9 9.0 4.8 7.8 (3.4) (4.5) 0.6 (6.1) (2.1) (1.4) 0
Net Income 13.7 5.3 25.5 (28.6) (36.2) 63.9 83.8 61.8 252.7 3.5 486.6 244.0 (69.3) (316.3) (176.4) (398.0) 0 0 0 0
EPS 0.19 0.078 0.38 0.4 0.5 0.88 1.1 0.7 2.9 0.1 5.5 2.67 0.79 3.6 2.01 4.9 0 0 0 0