Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 136.9 | ||||||||||
CAPEX | (36.1) | ||||||||||
Maintenance CAPEX | (25.3) | ||||||||||
Cash Flow For Owners | 111.6 | 125.8 | 141.7 | 159.7 | 180.0 | 202.9 | 228.6 | 257.6 | 290.4 | 327.2 | 6 917.4 |