Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 136.9 | ||||||||||
CAPEX | (36.1) | ||||||||||
Maintenance CAPEX | (25.3) | ||||||||||
Cash Flow For Owners | 111.6 | 125.4 | 140.9 | 158.4 | 178.0 | 200.0 | 224.8 | 252.6 | 283.9 | 319.1 | 6 725.9 |