Industrials -
Industrial - Machinery - NYSE - US
$ 77.86
-1.34 %
$ 31.4 B
Market Cap
36.85
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Ingersoll Rand Inc.
| Revenue | 7.24 B |
| Cost Of Revenue | 4.06 B |
| Gross Profit | 3.17 B |
| Operating Expenses | 1.87 B |
| Operating Income | 1.3 B |
| Other Expenses | 454 M |
| Net Income | 846 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Revenue | 7 235.0 | 6 876.1 | 5 916.3 | 5 152.4 | 4 910.2 | 2 451.9 | 2 689.8 | 2 375.4 | 1 939.4 | 2 126.9 | 2 570.0 | 2 355.5 |
| GROSS PROFIT | ||||||||||||
| Cost Of Revenue | 4 065.0 | 3 993.9 | 3 590.7 | 3 163.9 | 3 296.8 | 1 540.2 | 1 677.3 | 1 477.5 | 1 222.7 | 1 347.8 | 1 633.2 | 1 547.1 |
| Gross Profit | 3 170.0 | 2 882.2 | 2 325.6 | 1 988.5 | 1 613.4 | 911.7 | 1 012.5 | 897.9 | 716.7 | 779.1 | 936.8 | 808.4 |
| OPERATING INCOME | ||||||||||||
| Operating Expenses | 1 869.9 | 1 717.9 | 1 508.3 | 1 422.8 | 1 507.8 | 636.4 | 569.5 | 787.6 | 560.1 | 557.3 | 605.6 | 432.1 |
| Selling, General and Administrative Expenses | 1 344.4 | 1 272.7 | 1 095.8 | 1 028.0 | 894.8 | 436.4 | 434.6 | 446.6 | 414.3 | 427.0 | 476.0 | 402.7 |
| Research and Development Expenses | 0 | 108.0 | 91.0 | 74.0 | 58.0 | 25.0 | 24.0 | 26.0 | 22.0 | 26.0 | 26.0 | 39.5 |
| Operating Income | 1 300.1 | 1 164.3 | 817.3 | 565.7 | 85.7 | 275.3 | 443.0 | 108.7 | 104.3 | (205.4) | 48.2 | 401.1 |
| PRE-TAX INCOME | ||||||||||||
| Interest Income Expense | 213.2 | 156.7 | 103.2 | 87.7 | 111.1 | 88.9 | 99.6 | 140.7 | 170.3 | 162.9 | 164.4 | 0 |
| Total Other Income | (167.3) | (133.2) | (75.1) | (52.7) | (105.0) | (84.4) | (93.5) | (221.8) | (166.7) | (161.3) | (161.2) | (39.5) |
| Pre-Tax Income | 1 132.8 | 1 031.1 | 742.2 | 513.0 | (19.4) | 190.9 | 349.5 | (112.7) | (63.1) | (366.7) | (112.9) | 361.6 |
| NET INCOME | ||||||||||||
| Tax Provision | 262.5 | 240.0 | 149.6 | (21.8) | 13.0 | 31.8 | 80.1 | (131.2) | (31.9) | (14.7) | 23.0 | 97.1 |
| Net Income | 838.6 | 778.7 | 604.7 | 562.5 | (32.4) | 159.1 | 269.4 | 18.4 | (36.6) | (351.2) | (135.0) | 263.3 |
| EPS | 2.08 | 1.92 | 1.5 | 1.14 | 0.0846 | 0.78 | 1.34 | 0.1 | 0.19 | 1.85 | 0.71 | 8.62 |