Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 396.7 | ||||||||||
CAPEX | (149.1) | ||||||||||
Maintenance CAPEX | (104.4) | ||||||||||
Cash Flow For Owners | 1 292.3 | 1 357.4 | 1 425.8 | 1 497.6 | 1 573.1 | 1 652.3 | 1 735.6 | 1 823.0 | 1 914.8 | 2 011.3 | 39 630.1 |