Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 547.1 | ||||||||||
CAPEX | (285.2) | ||||||||||
Maintenance CAPEX | (199.6) | ||||||||||
Cash Flow For Owners | 347.5 | 433.5 | 540.7 | 674.5 | 841.4 | 1 049.5 | 1 309.2 | 1 633.1 | 2 037.1 | 2 541.0 | 59 458.9 |