image
IHS Holding Limited IHS
Communication Services - Telecommunications Services - NYSE - GB
Watchlist
$ 5.88
9.68 %
$ 1.96 B
Market Cap
-1.11
P/E
INCOME STATEMENT
1.71 B REVENUE
-19.49%
Growth Rates
1Year -19.49%
3Years 2.70%
5Years 6.81%
7Years 6.42%
10Years -2.62%
479 M OPERATING INCOME
-9.71%
Growth Rates
1Year -9.71%
3Years 149.07%
5Years 47.08%
7Years 13.87%
10Years 4.67%
-1.61 B NET INCOME
18.54%
Growth Rates
1Year 18.54%
3Years -482.65%
5Years -31.47%
7Years -20.94%
10Years -24.95%
EFFICIENCY
Earnings Waterfall IHS Holding Limited
image
Revenue 1.71 B
Cost Of Revenue 891 M
Gross Profit 821 M
Operating Expenses 342 M
Operating Income 479 M
Other Expenses 2.09 B
Net Income -1.61 B
2b2b2b2b1b1b500m500m00(500m)(500m)(1b)(1b)(1b)(1b)(2b)(2b)2b(891m)821m(342m)479m(2b)(2b)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Nov-2015 Nov-2014 Nov-2013 Nov-2012 Nov-2011 Nov-2010 Nov-2009 Nov-2008 Nov-2007
REVENUE
Revenue 1 711.2 2 125.5 1 961.3 1 579.7 1 403.1 1 231.1 1 168.1 1 107.0 905.6 726.7 2 230.8 1 840.6 1 529.9 1 325.6 1 075.5 967.3 844.0 550.8
GROSS PROFIT
Cost Of Revenue 890.5 1 084.7 1 156.9 907.4 838.4 811.0 766.7 710.8 634.7 522.3 879.1 748.2 624.5 558.5 457.9 410.0 372.7 252.4
Gross Profit 820.7 1 040.8 804.4 672.3 564.7 420.1 401.4 396.2 270.9 204.5 1 351.7 1 092.4 905.4 767.1 617.6 557.3 471.3 298.3
OPERATING INCOME
Operating Expenses 341.5 510.2 496.7 284.0 204.7 530.1 181.3 595.6 1 197.5 550.2 1 927.2 1 642.4 1 322.6 1 153.2 358.0 787.5 710.5 470.6
Selling, General and Administrative Expenses 302.5 421.4 501.2 336.5 180.2 495.0 125.2 203.2 244.1 207.8 828.2 681.0 534.0 453.5 358.0 332.5 295.5 0
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 479.1 530.7 (141.1) 31.0 331.9 (98.1) 205.9 193.0 28.2 (1.1) 303.6 198.2 207.3 172.5 186.7 179.8 133.5 80.2
PRE-TAX INCOME
Interest Income Expense 452.8 446.6 872.0 422.0 212.3 211.6 188.4 0 0 71.0 55.4 44.6 20.6 11.3 2.0 2.2 2.5 0.8
Total Other Income (2 089.4) (2 411.3) (402.9) (396.5) (484.8) (252.9) (292.0) (589.4) (1 145.2) (369.9) (109.0) (66.4) (19.6) (10.5) (1.4) (1.1) 0.7 5.1
Pre-Tax Income (1 610.2) (1 880.7) (543.9) (8.1) (152.9) (410.0) (86.0) (396.4) (1 117.0) (462.6) 194.5 131.8 187.7 162.0 185.4 178.7 134.2 85.3
NET INCOME
Tax Provision 34.0 107.5 (73.5) 18.0 169.8 13.5 46.7 25.1 176.3 41.5 54.6 23.1 29.6 26.7 44.0 (41.6) (38.5) (26.9)
Net Income (1 632.0) (1 976.6) (470.4) (26.1) (322.7) (423.5) (132.8) (425.4) (826.4) (435.6) 194.5 131.7 158.2 135.4 141.3 135.0 99.0 56.3
EPS 4.9 5.93 1.42 0.0797 0.98 1.28 0.4 1.48 3.45 1.99 2.85 1.98 2.4 2.09 2.21 2.14 1.6 1.03