Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 729.3 | ||||||||||
CAPEX | (269.0) | ||||||||||
Maintenance CAPEX | (188.3) | ||||||||||
Cash Flow For Owners | 541.0 | 576.4 | 614.1 | 654.3 | 697.1 | 742.7 | 791.3 | 843.1 | 898.3 | 957.1 | 19 128.6 |