image
Utilities - Regulated Electric - NYSE - US
$ 115.859
0.8 %
$ 6.25 B
Market Cap
21.03
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one IDA stock under the worst case scenario is HIDDEN Compared to the current market price of 116 USD, IDACORP, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one IDA stock under the base case scenario is HIDDEN Compared to the current market price of 116 USD, IDACORP, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one IDA stock under the best case scenario is HIDDEN Compared to the current market price of 116 USD, IDACORP, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart IDA

image
$120.0$120.0$115.0$115.0$110.0$110.0$105.0$105.0$100.0$100.0$95.0$95.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 Mar
FINANCIALS
1.83 B REVENUE
3.41%
328 M OPERATING INCOME
4.58%
281 M NET INCOME
7.14%
561 M OPERATING CASH FLOW
110.19%
-915 M INVESTING CASH FLOW
-55.16%
271 M FINANCING CASH FLOW
-42.63%
398 M REVENUE
-24.67%
41.3 M OPERATING INCOME
-69.14%
38 M NET INCOME
-66.55%
136 M OPERATING CASH FLOW
-32.44%
-161 M INVESTING CASH FLOW
18.56%
-34.3 M FINANCING CASH FLOW
-13.47%
Balance Sheet IDACORP, Inc.
image
Current Assets 988 M
Cash & Short-Term Investments 369 M
Receivables 256 M
Other Current Assets 363 M
Non-Current Assets 8.25 B
Long-Term Investments 161 M
PP&E 6.52 B
Other Non-Current Assets 1.57 B
3.99 %3.93 %70.54 %17.02 %Total Assets$9.2b
Current Liabilities 701 M
Accounts Payable 307 M
Short-Term Debt 19.9 M
Other Current Liabilities 374 M
Non-Current Liabilities 5.2 B
Long-Term Debt 3.05 B
Other Non-Current Liabilities 2.15 B
5.20 %6.33 %51.75 %36.38 %Total Liabilities$5.9b
EFFICIENCY
Earnings Waterfall IDACORP, Inc.
image
Revenue 1.83 B
Cost Of Revenue 425 M
Gross Profit 1.4 B
Operating Expenses 1.5 B
Operating Income 328 M
Other Expenses 47.2 M
Net Income 281 M
2b2b2b2b2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m00(200m)(200m)2b(425m)1b(1b)328m(47m)281mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
76.73% GROSS MARGIN
76.73%
17.95% OPERATING MARGIN
17.95%
15.83% NET MARGIN
15.83%
8.68% ROE
8.68%
3.13% ROA
3.13%
3.64% ROIC
3.64%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis IDACORP, Inc.
image
600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 281 M
Depreciation & Amortization 227 M
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital 0
Others 53.2 M
Free Cash Flow 561 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets IDACORP, Inc.
image
Wall Street analysts predict an average 1-year price target for IDA of $109 , with forecasts ranging from a low of $98 to a high of $129 .
IDA Lowest Price Target Wall Street Target
98 USD -15.41%
IDA Average Price Target Wall Street Target
109 USD -5.67%
IDA Highest Price Target Wall Street Target
129 USD 11.34%
Price
Max Price Target
Min Price Target
Average Price Target
130130125125120120115115110110105105100100959590908585May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26
4. DIVIDEND ANALYSIS
0.83% DIVIDEND YIELD
0.86 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.503.503.003.002.502.502.002.001.501.501.001.000.500.500.000.000.470.510.550.590.630.670.710.750.790.830.860.470.510.550.590.630.670.710.750.790.830.470.510.550.590.630.670.710.750.790.830.511.920.552.080.592.240.632.400.672.560.712.720.752.880.793.040.833.200.863.350.862015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership IDACORP, Inc.
image
Sold
0-3 MONTHS
171 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
143 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Idacorp: Still Buyable Now After The Rally Idacorp: Still Buyable Now After The Rally seekingalpha.com - 1 month ago
IDACORP, Inc. (IDA) Q4 2024 Earnings Call Transcript IDACORP, Inc. (NYSE:IDA ) Q4 2024 Earnings Conference Call February 20, 2025 4:30 PM ET Company Participants Amy Shaw - Vice President of Finance, Compliance and Risk Lisa Grow - President, and Chief Executive Officer Brian Buckham - Senior Vice President, Chief Financial Officer, and Treasurer John Wonderlich - Investor Relations Manager Adam Richins - Senior Vice President, and Chief Operating Officer Conference Call Participants Alex Mortimer - Mizuho Securities David Arcaro - Morgan Stanley Chris Ellinghaus - SWS Brian Russo - Jefferies Operator Welcome to IDACORP's Fourth Quarter and Year-End 2024 Earnings Conference Call. Today's call is being recorded, and our webcast is live. seekingalpha.com - 1 month ago
IDACORP's Fourth-Quarter Earnings Surpass Estimates, Revenues Rise Y/Y IDA's fourth-quarter earnings increase year over year. Total O&M expenses also rise during the same period. zacks.com - 1 month ago
IDACORP, Inc. Announces Fourth Quarter and Year-End 2024 Results, Initiates 2025 Earnings Guidance BOISE, Idaho--(BUSINESS WIRE)--IDACORP, Inc. (NYSE: IDA) reported fourth quarter 2024 net income attributable to IDACORP of $37.9 million, or $0.70 per diluted share, compared with $31.3 million, or $0.61 per diluted share, in the fourth quarter of 2023. For the full year ended December 31, 2024, IDACORP reported net income attributable to IDACORP of $289.2 million, or $5.50 per diluted share, compared with $261.2 million, or $5.14 per diluted share, in 2023. “IDACORP's earnings in 2024 benefit. businesswire.com - 1 month ago
IDACORP Schedules Fourth Quarter 2024 Earnings Release & Conference Call BOISE, Idaho--(BUSINESS WIRE)--IDACORP, Inc. (NYSE:IDA) will report its fourth quarter results on Thursday, February 20, in a news release before the stock markets open. The company will hold an analyst conference call that day at 2:30 p.m. Mountain Time (4:30 p.m. Eastern Time) to discuss the fourth quarter 2024 earnings. All parties interested in listening may do so through a live Webcast or by calling 855‑761‑5600 for listen-only mode. The passcode for the call is 9290150. The conference cal. businesswire.com - 1 month ago
Consumer Sentiment Dips After 6 Months: Bet on 4 Low-Beta Utility Stocks Low-beta utility stocks like AWK, IDA, NEE and NJR are a safe bet during times of market volatility. zacks.com - 2 months ago
IDACORP, Inc. Declares Dividend BOISE, Idaho--(BUSINESS WIRE)--Directors of IDACORP, Inc. (NYSE:IDA) today declared a common stock dividend of $0.86 per share, payable February 28, 2025 to holders of record at the close of business on February 5, 2025. businesswire.com - 2 months ago
Consumer Sentiment Declines Amid Rate Cut Uncertainty: 4 Safe Bets Low-beta defensive stocks like ENSG, CAH, ATO and IDA are a safe bet during times of market volatility. zacks.com - 2 months ago
5 Low-Beta Stocks With Upside to Buy Amid Ongoing Market Volatility Low-beta stocks like ATO, IDA, PNW, TSN and UNFI are a safe bet during times of market volatility. zacks.com - 2 months ago
IdaCorp (IDA) Loses -7.28% in 4 Weeks, Here's Why a Trend Reversal May be Around the Corner IdaCorp (IDA) has become technically an oversold stock now, which implies exhaustion of the heavy selling pressure on it. This, combined with strong agreement among Wall Street analysts in revising earnings estimates higher, indicates a potential trend reversal for the stock in the near term. zacks.com - 3 months ago
Idacorp Stock: Not Too Late To Buy Now Since coverage last August, Idacorp's total returns have outpaced the S&P 500 index. The electric utility's five-year capital spending plan remains sufficient to drive solid diluted EPS growth in the future. IDA enjoys a BBB credit rating from S&P on a stable outlook. seekingalpha.com - 3 months ago
IDA or PNW: Which Is a Better Utility Electric Power Stock? Both IDA and PNW work efficiently and continue to provide reliable services to their expanding customer base. zacks.com - 3 months ago
8. Profile Summary

IDACORP, Inc. IDA

image
COUNTRY US
INDUSTRY Regulated Electric
MARKET CAP $ 6.25 B
Dividend Yield 0.83%
Description IDACORP, Inc., together with its subsidiaries, engages in the generation, transmission, distribution, purchase, and sale of electric energy in the United States. The company operates 17 hydropower generating plants located in southern Idaho and eastern Oregon; three natural gas-fired plants in southern Idaho; and interests in two coal-fired steam electric generating plants located in Wyoming and Nevada. As of December 31, 2021, it had approximately 4,843 pole-miles of high-voltage transmission lines; 23 step-up transmission substations located at power plants; 21 transmission substations; 10 switching stations; 30 mixed-use transmission and distribution substations; 187 energized distribution substations; and 28,570 pole-miles of distribution lines, as well as provides electric utility services to approximately 604,000 retail customers in southern Idaho and eastern Oregon. The company serves commercial and industrial customers, which involved in food processing, electronics and general manufacturing, agriculture, health care, government, and education. It also invests in housing and other real estate tax credit investments. IDACORP, Inc. was founded in 1915 and is headquartered in Boise, Idaho.
Contact 1221 West Idaho Street, Boise, ID, 83702-5627 https://www.idacorpinc.com
IPO Date Aug. 1, 1944
Employees 2130
Officers Ms. Cheryl Thompson Corporate Secretary Mr. Adam J. Richins Senior Vice President & Chief Operating Officer of Idaho Power Ms. Sarah E. Griffin Vice President of Human Resources for Idaho Power. Mr. James Bo D. Hanchey Vice President of Customer Operations & Chief Safety Officer for Idaho Power Ms. Julia A. Hilton Vice President & General Counsel Mr. Brian R. Buckham J.D. Senior Vice President, Chief Financial Officer & Treasurer Mr. Jason C. Huszar Vice President of Information Technology & Chief Information Officer Mr. Jeffrey L. Malmen Senior Vice President of Public Affairs Ms. Lisa A. Grow Chief Executive Officer, President & Director Ms. Amy I. Shaw Vice President of Finance, Compliance & Risk