image
Healthcare - Medical - Healthcare Plans - NYSE - US
$ 254.71
0.37 %
$ 30.7 B
Market Cap
25.55
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one HUM stock under the worst case scenario is HIDDEN Compared to the current market price of 255 USD, Humana Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one HUM stock under the base case scenario is HIDDEN Compared to the current market price of 255 USD, Humana Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one HUM stock under the best case scenario is HIDDEN Compared to the current market price of 255 USD, Humana Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart HUM

image
$310.0$310.0$300.0$300.0$290.0$290.0$280.0$280.0$270.0$270.0$260.0$260.0$250.0$250.0$240.0$240.0$230.0$230.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
118 B REVENUE
10.70%
2.56 B OPERATING INCOME
-36.16%
1.21 B NET INCOME
-51.23%
2.97 B OPERATING CASH FLOW
-25.50%
-2.95 B INVESTING CASH FLOW
15.46%
-2.49 B FINANCING CASH FLOW
-190.54%
29.2 B REVENUE
-0.63%
-543 M OPERATING INCOME
-74.59%
-683 M NET INCOME
-142.29%
-528 M OPERATING CASH FLOW
-28.42%
-63 M INVESTING CASH FLOW
95.72%
-2.3 B FINANCING CASH FLOW
-199.22%
Balance Sheet Humana Inc.
image
Current Assets 29.8 B
Cash & Short-Term Investments 20.4 B
Receivables 2.7 B
Other Current Assets 6.68 B
Non-Current Assets 16.7 B
Long-Term Investments 421 M
PP&E 2.53 B
Other Non-Current Assets 13.7 B
43.97 %5.82 %14.36 %5.45 %29.50 %Total Assets$46.5b
Current Liabilities 16.9 B
Accounts Payable 0
Short-Term Debt 577 M
Other Current Liabilities 16.4 B
Non-Current Liabilities 13.1 B
Long-Term Debt 11.1 B
Other Non-Current Liabilities 1.95 B
54.48 %37.10 %6.50 %Total Liabilities$30.0b
EFFICIENCY
Earnings Waterfall Humana Inc.
image
Revenue 118 B
Cost Of Revenue 0
Gross Profit 118 B
Operating Expenses 115 B
Operating Income 2.56 B
Other Expenses 1.35 B
Net Income 1.21 B
120b120b100b100b80b80b60b60b40b40b20b20b00118b0118b(115b)3b(1b)1bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
2.18% OPERATING MARGIN
2.18%
1.02% NET MARGIN
1.02%
7.37% ROE
7.37%
2.60% ROA
2.60%
6.35% ROIC
6.35%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Humana Inc.
image
5b5b5b5b4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 1.21 B
Depreciation & Amortization 968 M
Capital Expenditures -575 M
Stock-Based Compensation 207 M
Change in Working Capital 154 M
Others 1.44 B
Free Cash Flow 2.39 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Humana Inc.
image
Wall Street analysts predict an average 1-year price target for HUM of $328 , with forecasts ranging from a low of $247 to a high of $419 .
HUM Lowest Price Target Wall Street Target
247 USD -3.03%
HUM Average Price Target Wall Street Target
328 USD 28.85%
HUM Highest Price Target Wall Street Target
419 USD 64.50%
Price
Max Price Target
Min Price Target
Average Price Target
420420400400380380360360340340320320300300280280260260240240220220May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.35% DIVIDEND YIELD
0.885 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.50003.50003.00003.00002.50002.50002.00002.00001.50001.50001.00001.00000.50000.50000.00000.00000.280.290.290.40.50.550.6250.70.78750.8850.8850.8850.290.290.40.50.550.6250.70.78750.8850.8850.290.40.50.550.6250.70.78750.8850.8850.291.150.291.270.41.590.51.950.552.230.6252.500.72.810.78753.160.8853.440.8852.660.890.892015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Humana Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
949 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
The Big 3: ED, HUM, AWK Aquiles Larrea turns to three companies he believes will withstand the storm of tariffs and swelling volatility. He talks about the upside potential he sees in Consolidated Edison (ED), Humana (HUM), and American Water Works (AWK). youtube.com - 2 weeks ago
Humana Inc. Announces Dates for First Quarter 2025 Earnings and June Investor Conference LOUISVILLE, Ky.--(BUSINESS WIRE)--Humana Inc. (NYSE: HUM) will release financial results for the first quarter 2025 (1Q25) and host a live question-and-answer session on Wednesday, April 30, 2025. Additionally, the company will host an Investor Conference on Monday, June 16, 2025. 1Q25 Earnings Humana will release its 1Q25 financial results, as well as prepared management remarks (in PDF format), at 6:00 a.m. Eastern time on April 30, 2025. The company will host a live question-and-answer sessi. businesswire.com - 2 weeks ago
3 HMO Stocks to Watch Amid Nurse Shortages, High Tech Costs The Medical-HMO industry rides on steady premium flows resulting from a growing customer base and contract wins. However, industry headwinds like elevated technology costs and workforce shortages remain concerns. zacks.com - 2 weeks ago
HUMANA ALERT: Bragar Eagel & Squire, P.C. is Investigating Humana Inc. on Behalf of Long-Term Stockholders and Encourages Investors to Contact the Firm NEW YORK, March 31, 2025 (GLOBE NEWSWIRE) -- Bragar Eagel & Squire, P.C., a nationally recognized shareholder rights law firm, is investigating potential claims against Humana Inc. (NYSE: HUM) on behalf of long-term stockholders following a class action complaint that was filed against Humana on June 3, 2024 with a Class Period from July 27, 2022, to January 24, 2024. globenewswire.com - 2 weeks ago
AM Best Comments on Humana Inc.'s Re-Opened Senior Unsecured Notes OLDWICK, N.J.--(BUSINESS WIRE)-- #insurance--AM Best has commented that the Long-Term Issue Credit Rating of “bbb” (Good) on the $1.25 billion 5.375% senior unsecured notes, due 2031, originally issued on March 13, 2024, by Humana Inc. (Humana) (headquartered in Louisville, KY) [NYSE: HUM] remains unchanged despite the additional notes being added as part of the same series. Humana has announced that it has issued an additional $250 million of senior unsecured notes under that offering, bringing the total t. businesswire.com - 2 weeks ago
Humana Gains on Strong Membership Base and Sound Cash Reserves HUM benefits from a cost-effective health plan suite, continued expansion endeavors and a strong 2025 business outlook. zacks.com - 2 weeks ago
Humana's CenterWell Launches Gladstone Walmart Location for Seniors The easy accessibility for patients will give HUM a competitive edge over other senior-focused healthcare providers. zacks.com - 4 weeks ago
CenterWell Bringing Convenient, Personalized Health Care to Seniors at Gladstone Walmart GLADSTONE, Mo.--(BUSINESS WIRE)--CenterWell bringing convenient, personalized health care to seniors at Gladstone Walmart. businesswire.com - 1 month ago
Humana & Icon Enhance Senior Healthcare With Integrated Specialty Care HUM's CenterWell and Conviva partner with Icon Health, improving musculoskeletal care access for seniors. zacks.com - 1 month ago
CenterWell, Icon Health Collaborate to Transform Musculoskeletal Care for Seniors Specialty care model introduced first in Palm Beach County LOUISVILLE, Ky. and STAMFORD, Conn. prnewswire.com - 1 month ago
Humana Completes Aggregate $1.25 Billion Debt Offering LOUISVILLE, Ky.--(BUSINESS WIRE)--Humana Inc. (the “company”) (NYSE: HUM) announced today the completion of its public offering of $1.25 billion in aggregate principal amount of senior notes. These senior notes are comprised of $750 million of the company's 5.550 percent senior notes, due 2035, at 99.885 percent of the principal amount, and $500 million of the company's 6.000 percent senior notes, due 2055, at 98.951 percent of the principal amount (collectively, the “Senior Notes Offerings”). businesswire.com - 1 month ago
AM Best Assigns Issue Credit Ratings to Humana Inc.'s New Senior Unsecured Notes OLDWICK, N.J.--(BUSINESS WIRE)-- #insurance--AM Best has assigned a Long-Term Issue Credit Rating of “bbb” (Good) to the $750 million, 5.5% senior unsecured notes, due 2035, and the $500 million, 6.0% senior unsecured notes, due 2055, issued by Humana Inc. (Humana) (headquartered in Louisville, KY) [NYSE: HUM]. The outlook assigned to these Credit Ratings (ratings) is stable. Humana's Long-Term Issuer Credit Rating of “bbb” (Good), its Long-Term IRs and the ratings of its insurance subsidiaries are unchange. businesswire.com - 1 month ago
8. Profile Summary

Humana Inc. HUM

image
COUNTRY US
INDUSTRY Medical - Healthcare Plans
MARKET CAP $ 30.7 B
Dividend Yield 0.35%
Description Humana Inc., together with its subsidiaries, operates as a health and well-being company in the United States. It operates through three segments: Retail, Group and Specialty, and Healthcare Services. The company offers medical and supplemental benefit plans to individuals. It also has a contract with Centers for Medicare and Medicaid Services to administer the Limited Income Newly Eligible Transition prescription drug plan program; and contracts with various states to provide Medicaid, dual eligible, and long-term support services benefits. In addition, the company provides commercial fully insured medical and specialty health insurance benefits comprising dental, vision, and other supplemental health benefits; and administrative services only products to individuals and employer groups, as well as military services, such as TRICARE T2017 East Region contract. Further, it offers pharmacy solutions, provider services, and home solutions services, such as home health and other services to its health plan members, as well as to third parties. As of December 31, 2021, the company had approximately 17 million members in medical benefit plans, as well as approximately 5 million members in specialty products. Humana Inc. was founded in 1961 and is headquartered in Louisville, Kentucky.
Contact Humana Building, Louisville, KY, 40202 https://www.humana.com
IPO Date Dec. 31, 1981
Employees 65680
Officers Dr. Sanjay K. Shetty M.B.A., M.D. President of CenterWell Mr. John-Paul William Felter Senior Vice President, Chief Accounting Officer & Controller Mr. Joseph C. Ventura Chief Legal Officer Mr. David E. Dintenfass President of Enterprise Growth Mr. James A. Rechtin M.B.A. President, Chief Executive Officer & Director Mr. Bruce Dale Broussard Strategic Advisor Mr. Japan A. Mehta Chief Information Officer Ms. Celeste M. Mellet Chief Financial Officer Mr. George Renaudin II President of Insurance Ms. Lisa M. Stoner Vice President of Investor Relations