Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 435.3 | ||||||||||
CAPEX | (18.8) | ||||||||||
Maintenance CAPEX | (13.2) | ||||||||||
Cash Flow For Owners | 422.1 | 443.2 | 465.4 | 488.6 | 513.1 | 538.7 | 565.7 | 593.9 | 623.6 | 654.8 | 12 897.6 |