Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 23.6 | ||||||||||
CAPEX | (17.9) | ||||||||||
Maintenance CAPEX | (12.5) | ||||||||||
Cash Flow For Owners | 11.1 | 11.7 | 12.3 | 12.9 | 13.5 | 14.2 | 14.9 | 15.7 | 16.5 | 17.3 | 340.4 |